Blu Giant, LLC

 

 

united states
securities and exchange commission
washington, d.c. 20549

form n-csr

certified shareholder report of registered management
investment companies

Investment Company Act file number 811-22554

 

 

Vertical Capital Income Fund

(Exact name of registrant as specified in charter)

 

80 Arkay Drive, Hauppauge, NY 11788

(Address of principal executive offices) (Zip code)

 

James Ash, Gemini Fund Services, LLC

17605 Wright Street, Omaha, Nebraska, 68130

(Name and address of agent for service)

 

Registrant's telephone number, including area code: 631-470-2616

 

Date of fiscal year end: 9/30

 

Date of reporting period: 3/31/16

 

 

Item 1. Reports to Stockholders.

 

 
 
 
 
 
 
 
 
Vertical Capital Income Fund
Cusip: 92535C104
VCAPX
 
 
 
  Semi-Annual Report  
  March 31, 2016  
 
 
 
 
 
 
 
 
 
Investor Information: 1-866-277-VCIF
 
 
 
 
 
 
 
This report and the financial statements contained herein are submitted for the general information of shareholders and are not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. Nothing contained herein is to be considered an offer of sale or solicitation of an offer to buy shares of the Vertical Capital Income Fund. Such offering is made only by prospectus, which includes details as to offering price and other material information.
 
Distributed by Northern Lights Distributors, LLC
Member FINRA
 
 
 

 

 

(VERTICAL CAPITAL LOGO)

 

May 31, 2016

 

Dear Shareholder,

 

We are pleased to report a successful mid-year update for Vertical Capital Income Fund (the “Fund”). Consistent with our primary investment objective to seek current income, the Fund once again paid continuous monthly dividends of approximately $0.20 per share from current earnings for the six-month period ended March 31, 2016. In addition, a special distribution of approximately $0.35 per share was paid in December 2015 as a result of net capital gains realized on loan sales and early loan payoffs during the last fiscal year, ending September 30, 2015. For the six-month period ended March 31, 2016, the Fund produced a total return (load waived) of 11.53% , compared to one of its key benchmarks, the Barclays Capital Mortgage Backed Securities Index, which reported a total return of 1.87%. Including the maximum load, the Fund’s total return was 6.53%. Since inception, the Fund has produced an annualized total return of 10.13%. By contrast, the SEC Yield, as of March 31, 2016, totaled 2.51%.

 

Update on Fund Strategy and Economic Outlook

 

During the last six months, equity markets have been volatile, causing many global investors to seek comfort in the U.S. Treasury market. This has driven interest rates down and caused a flattening of the yield curve; and as such, the 10-year Treasury yield now hovers at less than 2%. The Fed continues to send signals that it would like to raise short-term rates, but has not yet done so. Domestic interest rate policy continues to balance the effects of a potentially stronger dollar and whether it will negatively influence continued economic recovery, both in the U.S. and beyond. The outcome of the U.S. presidential election, terrorist attacks in Europe, the unsettled situation in the Middle East, and other negative world events continue to weigh heavily on investors and have resulted in increased demands for principal investment safety coupled with stable current yield.

 

The Fund’s primary investment objective is to generate current income, which it does primarily by investing in whole residential mortgage loans at a discount to their unpaid principal balance—thereby increasing the returns that would otherwise be generated based on the loans’ contractual interest rates.

 

The Fund does this by acquiring loans that are not eligible for purchase and securitization by U.S. government sponsored entities (GSEs) such as Fannie Mae and Freddie Mac. Such loans typically include technicalities that, in our opinion, do not materially affect the collectability of their principal and interest.

 

Our ability to find loans that meet the Fund’s targeted investment criteria depends largely on two factors:

 

 

The volume of new loan originations. The market is very large and new mortgage originations remain at healthy levels, exceeding $375 billion in the fourth quarter of 2015.

 

The percentage of new loans that do not meet GSE criteria for securitization. Although precise data does not exist in this regard, we know it is harder for financial institutions to originate loans that consistently meet all GSE purchase standards under the current regulatory environment.

 

We believe we will continue to see quality opportunities to invest in mortgage instruments that generate attractive yields over the mid-term bond market, including this segment of the residential mortgage market, as well as other segments such as non-prime, re-performing and jumbo loans, for example. That said, the current yield of our portfolio—net of the cost of administering the Fund—will at times be higher or lower than market benchmarks.

 

Consistent with past history, we continue to see a number of loans prepaid before maturity, allowing the Fund to capture the differences between cost bases and its unpaid principal balances as capital gains. The Fund has not sold assets during this reporting period; however, we continue to evaluate the benefits of asset sales and reinvestment to improve the quantitative and qualitative aspects of the portfolio.

 

Fund Results of Operations and Liquidity

 

Overall, the Fund is in good financial condition. It began the fiscal year with $166 million in total assets under management, which increased to $178 million as of March 31, 2016. The increase reflects new capital investment, net of redemptions and an increase in the underlying value of the assets.

 

Furthermore, the Fund continues to employ very low leverage—less than 8% of total assets—and began and ended this period with positive net working capital positions. The Fund continues to hold cash, which



 
1A significant portion of the total return for the period is the result of a change in the pricing model used to value the mortgage notes owned by the Fund.

 

15601 Dallas Parkway, Suite 600 | Addison, Texas 75001 | 866.655.3600

provasicapital.com

1

 

(GRAPHICS)

 

is somewhat dilutive to returns in the short term, primarily to satisfy potential redemption requests and the pending extension of the Fund’s line of credit.

 

We look forward to another successful year and thank you for your investment in the Vertical Capital Income Fund.

 

Sincerely,

 

(-s- Michael D. Cohen)

 

Michael D. Cohen
President



Past performance is neither indicative nor a guarantee of future results. The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. The investment return and principal value of an investment will fluctuate so that investor’s shares, when redeemed, may be worth more or less than their original cost. The Fund’s investment Adviser has contractually agreed to reduce its fees and/or absorb expenses of the Fund, at least until 1/31/17, to ensure that the net annual Fund operating expenses will not exceed 1.85% (excluding Acquired Fund Fees and Expenses), subject to possible recoupment from the Fund in future years. Results shown reflect the Fund’s expense ratio, without which the results could have been lower. Without these waivers, the Fund’s total annual operating expenses would be 2.46%, and returns would have been lower. Please review the Fund’s prospectus for more information regarding the Fund’s fees and expenses. For performance information current to the most recent month-end, please go to provasicapital.com or call 866.655.3600.

 

This material contains forward-looking statements relating to the business and financial outlook of Vertical Capital Income Fund that are based on our current expectations, estimates, forecasts and projections and are not guarantees of future performance. There is no assurance that the Fund will achieve its investment objective. Actual results may differ materially from those expressed in these forward-looking statements, and you should not place undue reliance on any such statements. A number of important factors could cause actual results to differ materially from the forward-looking statements contained in this material.

 

Barclays U.S. MBS Index (mortgage backed securities) covers the mortgage-backed pass-through securities of Ginnie Mae (GNMA), Fannie Mae (FNMA) and Freddie Mac (FHLMC). Investors cannot

directly invest in an index, and unmanaged index returns do not reflect fees, expenses, or sales charges.

 

The Fund’s distribution rate may be affected by numerous factors, including changes in realized and projected market returns, Fund performance, and other factors. There can be no assurance that an unanticipated change in market conditions or other unforeseen factors will not result in a change in the Fund’s distribution rate at a future time. The Fund’s distribution amounts were calculated based on the ordinary income received from the underlying investments, any shortterm capital gains realized from the disposition of such investments will be paid out annually. A portion of the distributions may consist of a return of capital based on the character of the distributions received from the underlying holdings. Distributions shown are Cumulative.

 

Securities may be subject to prepayment risk because borrowers are typically able to prepay principal. The Fund will not invest in real estate directly, but, because the Fund will invest the majority of its assets in securities secured by real estate, its portfolio will be significantly impacted by the performance of the real estate market and may experience more volatility and be exposed to greater risk than a more diversified portfolio. Quarterly repurchases by the Fund of its shares typically will be funded from available cash or sales of portfolio securities. The sale of securities to fund repurchases could reduce the market price of those securities, which in turn would reduce the Fund’s net asset value.

 

SEC Yield calculated according to SEC form N-1A. The Adviser and the Fund have entered into an expense limitation agreement. The Fund’s SEC Yield without the expense limitation is 3.40% as of June 30, 2015 and 3.76% as of March 31, 2015.



7391-NLD-5/31/2016

2

 
Vertical Capital Income Fund
PERFORMANCE (Unaudited)
Since Inception through March 31, 2016*

 

  Six One Three Since
  Months Year Years Inception*
The Vertical Capital Income Fund 11.53% 15.14% 11.01% 10.13%
The Vertical Capital Income Fund with load 6.53% 9.92% 9.31% 8.95%
Barclays Capital Mortgage Backed Securities Index 1.87% 2.43% 2.70% 2.50%

 

*The Fund commenced operations on December 30, 2011. The performance of the Fund is based on average annual returns.

 

The Barclays Capital Mortgage Backed Securities Index is an unmanaged index composed of mortgage-backed securities of Ginnie Mae, Freddie Mac and Fannie Mae. Investors can not invest directly in an index or benchmark.

 

Past performance is not predictive of future results. The investment return and principal value of an investment will fluctuate. An investor’s shares, when redeemed, may be worth more or less than the original cost. Total return is calculated assuming reinvestment of all dividends and distributions. Total returns would have been lower had the Adviser not waived its fees and reimbursed a portion of the Fund’s expenses. The Fund’s total gross annual operating expenses, is 2.67% per the December 18,2015 Prospectus. The table does not reflect the deduction of taxes that a shareholder would have to pay on Fund distributions or the redemption of the Fund shares. For performance information current to the most recent month-end,please call 1 -866-277-VCIF.

 

 

 

PORTFOLIO COMPOSITION** (Unaudited)
     
     
Mortgage Notes   99.5%
Other Investments   0.5%
    100.0%
      
**  Based on Investments at Value as of March 31, 2016.

3

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$121,157   Loan ID 200003  Balloon   7.250%  9/1/2035  $113,368 
 281,348   Loan ID 200004  Fixed   7.990%  10/1/2036   295,415 
 71,843   Loan ID 200006  ARM   7.990%  1/1/2036   75,435 
 52,179   Loan ID 200008  ARM   4.000%  3/28/2035   54,788 
 51,853   Loan ID 200012  ARM   9.800%  7/1/2037   44,283 
 57,666   Loan ID 200013  Fixed   5.250%  9/1/2040   51,852 
 35,273   Loan ID 200015  Fixed   7.000%  8/1/2030   6,528 
 40,661   Loan ID 200016  ARM   10.375%  1/1/2031   42,694 
 54,222   Loan ID 200018  Fixed   7.000%  1/1/2033   53,552 
 62,471   Loan ID 200019  Fixed   4.000%  12/1/2036   65,594 
 78,851   Loan ID 200020  Fixed   5.630%  7/1/2033   82,793 
 101,249   Loan ID 200023  Fixed   5.875%  12/1/2050   82,777 
 137,885   Loan ID 200025  ARM   2.875%  3/1/2034   144,779 
 205,980   Loan ID 200026  Fixed   4.750%  1/1/2050   133,236 
 228,103   Loan ID 200028  Fixed   4.750%  6/1/2050   220,890 
 220,880   Loan ID 200029  Fixed   5.310%  7/1/2037   202,182 
 281,746   Loan ID 200031  Fixed   5.000%  1/1/2051   295,834 
 342,164   Loan ID 200032  Fixed   3.130%  1/1/2051   307,459 
 566,162   Loan ID 200035  Fixed   3.000%  11/1/2050   477,831 
 68,010   Loan ID 200036  Fixed   7.940%  1/12/2034   71,410 
 167,092   Loan ID 200037  Fixed   7.800%  5/1/2035   174,267 
 123,800   Loan ID 200041  Fixed   4.875%  8/1/2039   121,204 
 42,229   Loan ID 200042  Fixed   7.000%  12/1/2037   44,341 
 64,586   Loan ID 200043  Fixed   6.125%  7/1/2039   67,816 
 122,884   Loan ID 200045  Fixed   5.625%  12/1/2038   129,029 
 39,684   Loan ID 200046  Fixed   8.000%  7/1/2027   41,668 
 54,013   Loan ID 200048  Fixed   5.500%  8/1/2039   56,714 
 242,800   Loan ID 200049  Fixed   3.875%  3/1/2042   238,481 
 89,285   Loan ID 200051  Fixed   6.500%  10/1/2040   30,587 
 160,667   Loan ID 200052  Fixed   5.125%  5/1/2040   156,178 
 60,274   Loan ID 200053  Fixed   4.000%  9/1/2042   56,798 
 56,985   Loan ID 200054  Fixed   8.250%  3/1/2039   59,834 
 84,768   Loan ID 200055  Fixed   10.000%  1/5/2036   89,006 
 127,883   Loan ID 200057  ARM   2.625%  10/1/2036   132,770 
 60,293   Loan ID 200059  Fixed   6.000%  8/1/2039   56,416 
 35,670   Loan ID 200060  Fixed   5.750%  8/1/2039   37,454 
 32,949   Loan ID 200061  Fixed   5.750%  7/1/2024   34,597 
 27,156   Loan ID 200065  ARM   6.875%  1/1/2037   24,753 
 224,153   Loan ID 200072  Fixed   5.040%  2/1/2051   235,360 
 178,984   Loan ID 200073  Fixed   5.210%  2/1/2026   187,933 
 163,632   Loan ID 200074  Fixed   5.110%  2/1/2031   171,813 
 210,731   Loan ID 200075  Fixed   4.250%  2/1/2042   218,317 
 174,818   Loan ID 200076  Fixed   4.250%  12/1/2041   162,620 
 76,480   Loan ID 200077  Fixed   3.750%  8/1/2042   78,199 
                      

The accompanying notes are an integral part of these financial statements.

4

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$34,360   Loan ID 200078  Fixed   7.000%  8/1/2036  $30,120 
 137,153   Loan ID 200079  Fixed   2.000%  8/1/2049   47,905 
 140,668   Loan ID 200081  Fixed   2.000%  9/1/2037   56,768 
 68,766   Loan ID 200082  Fixed   8.250%  4/1/2040   62,379 
 189,761   Loan ID 200084  Fixed   7.000%  3/1/2039   165,341 
 199,868   Loan ID 200086  Fixed   2.000%  11/1/2050   124,189 
 226,148   Loan ID 200087  Fixed   5.000%  3/1/2051   173,210 
 125,560   Loan ID 200088  Fixed   7.000%  6/1/2039   109,175 
 271,443   Loan ID 200089  Fixed   2.000%  3/1/2052   145,717 
 275,170   Loan ID 200090  Fixed   2.000%  11/1/2036   55,930 
 288,865   Loan ID 200091  Fixed   2.000%  11/1/2051   155,251 
 264,892   Loan ID 200092  Fixed   2.375%  5/1/2036   172,858 
 137,810   Loan ID 200093  Fixed   4.000%  2/1/2038   123,468 
 234,518   Loan ID 200094  ARM   2.625%  9/1/2037   181,759 
 386,359   Loan ID 200100  Fixed   2.000%  7/1/2037   346,946 
 75,208   Loan ID 200102  Fixed   8.250%  3/1/2040   68,418 
 186,435   Loan ID 200105  Fixed   2.000%  12/1/2050   89,345 
 155,727   Loan ID 200106  Fixed   2.000%  2/1/2052   51,463 
 436,927   Loan ID 200107  Fixed   2.000%  7/1/2052   173,812 
 189,451   Loan ID 200108  Fixed   3.000%  6/1/2047   114,884 
 114,522   Loan ID 200110  Fixed   8.250%  8/1/2039   104,199 
 207,062   Loan ID 200111  Fixed   5.000%  11/1/2050   154,207 
 305,250   Loan ID 200112  Fixed   4.000%  9/1/2049   101,552 
 127,310   Loan ID 200114  Fixed   2.000%  10/1/2051   61,602 
 409,665   Loan ID 200115  Fixed   2.000%  11/1/2051   137,593 
 149,554   Loan ID 200116  Fixed   7.125%  3/1/2039   130,410 
 408,465   Loan ID 200125  Fixed   2.000%  5/1/2051   167,003 
 127,294   Loan ID 200126  Fixed   8.250%  8/1/2039   115,909 
 142,509   Loan ID 200127  Fixed   5.000%  8/1/2039   108,912 
 73,588   Loan ID 200128  Fixed   3.000%  7/1/2037   42,725 
 464,668   Loan ID 200129  Fixed   4.625%  3/1/2052   343,863 
 35,842   Loan ID 200131  Fixed   3.875%  11/1/2027   36,973 
 233,017   Loan ID 200133  Fixed   3.490%  1/1/2043   235,623 
 187,527   Loan ID 200134  Fixed   3.750%  12/1/2042   190,244 
 125,912   Loan ID 200135  Fixed   4.375%  12/1/2042   132,208 
 246,165   Loan ID 200136  Fixed   2.875%  10/1/2027   234,916 
 129,217   Loan ID 200137  Fixed   4.500%  9/1/2042   135,677 
 48,926   Loan ID 200139  Fixed   4.625%  5/1/2027   51,372 
 80,603   Loan ID 200141  Fixed   4.250%  2/1/2042   84,634 
 129,692   Loan ID 200143  Fixed   3.000%  2/1/2037   127,314 
 394,628   Loan ID 200145  Fixed   2.000%  8/1/2051   254,313 
 100,325   Loan ID 200152  ARM   3.125%  9/1/2037   88,926 
 99,637   Loan ID 200154  Fixed   11.050%  9/1/2037   104,619 
 54,616   Loan ID 200156  Fixed   8.130%  9/19/2032   57,346 
                      

The accompanying notes are an integral part of these financial statements.

5

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$123,350   Loan ID 200157  Fixed   3.750%  1/1/2043  $126,465 
 160,868   Loan ID 200158  Fixed   3.625%  12/1/2042   164,244 
 186,212   Loan ID 200159  Fixed   3.750%  6/1/2042   191,341 
 130,034   Loan ID 200160  Fixed   3.250%  2/1/2043   128,157 
 477,897   Loan ID 200161  Fixed   3.875%  11/1/2041   495,139 
 229,375   Loan ID 200162  Fixed   3.875%  7/1/2042   237,701 
 122,067   Loan ID 200163  Fixed   4.000%  1/1/2042   127,124 
 104,734   Loan ID 200164  Fixed   4.000%  7/1/2042   108,916 
 201,863   Loan ID 200165  Fixed   4.375%  12/1/2041   211,956 
 122,209   Loan ID 200166  Fixed   4.000%  2/1/2032   126,823 
 129,766   Loan ID 200168  Fixed   3.750%  10/1/2042   132,042 
 24,842   Loan ID 200169  Fixed   6.923%  9/1/2034   26,084 
 101,052   Loan ID 200171  Fixed   6.500%  4/1/2036   106,105 
 144,196   Loan ID 200172  Fixed   7.250%  2/1/2037   151,392 
 93,273   Loan ID 200174  Fixed   7.340%  4/1/2037   97,936 
 54,176   Loan ID 200175  Fixed   9.600%  5/1/2037   56,689 
 103,103   Loan ID 200176  Fixed   6.600%  3/1/2037   41,727 
 60,475   Loan ID 200177  Fixed   8.000%  1/11/2022   63,499 
 43,048   Loan ID 200178  Fixed   6.500%  5/10/2016   45,200 
 22,281   Loan ID 200179  Fixed   7.250%  7/27/2019   23,395 
 19,330   Loan ID 200180  Fixed   6.500%  7/8/2016   20,297 
 111,358   Loan ID 200181  Fixed   7.500%  3/1/2016   116,925 
 88,450   Loan ID 200182  Fixed   8.750%  10/10/2016   92,872 
 267,524   Loan ID 200183  Fixed   4.125%  12/1/2032   279,837 
 76,121   Loan ID 200184  Fixed   4.375%  12/1/2042   58,325 
 28,725   Loan ID 200185  Fixed   5.375%  6/1/2042   30,161 
 54,795   Loan ID 200186  Fixed   5.125%  8/1/2042   57,535 
 154,230   Loan ID 200188  Fixed   3.875%  2/1/2043   159,482 
 172,953   Loan ID 200189  Fixed   4.125%  8/1/2042   181,297 
 344,756   Loan ID 200190  Fixed   3.625%  11/1/2042   351,792 
 134,461   Loan ID 200191  Fixed   4.125%  11/1/2042   138,840 
 190,927   Loan ID 200192  Fixed   4.250%  11/1/2042   200,474 
 168,094   Loan ID 200194  Fixed   4.750%  9/1/2041   147,406 
 273,917   Loan ID 200195  Fixed   3.875%  3/1/2042   283,815 
 102,836   Loan ID 200196  Fixed   4.500%  1/1/2043   107,978 
 40,044   Loan ID 200197  Fixed   4.750%  11/1/2042   42,046 
 41,857   Loan ID 200198  Fixed   5.250%  10/1/2042   43,950 
 295,602   Loan ID 200199  Fixed   4.000%  9/1/2042   306,556 
 251,410   Loan ID 200200  Fixed   3.875%  9/1/2042   202,830 
 58,534   Loan ID 200201  Fixed   5.125%  8/1/2041   61,460 
 60,555   Loan ID 200202  Fixed   4.375%  12/1/2042   63,582 
 24,144   Loan ID 200206  Fixed   3.990%  12/1/2042   22,262 
 50,425   Loan ID 200208  Fixed   4.250%  1/1/2043   52,759 
 215,006   Loan ID 200209  Fixed   3.875%  8/1/2042   222,837 
                      

The accompanying notes are an integral part of these financial statements.

6

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$90,155   Loan ID 200210  Fixed   4.625%  5/1/2043  $94,663 
 138,436   Loan ID 200212  Fixed   3.875%  2/1/2042   111,623 
 292,320   Loan ID 200213  Fixed   4.125%  1/1/2038   241,282 
 59,754   Loan ID 200214  Fixed   5.750%  7/1/2039   62,742 
 118,202   Loan ID 200216  Fixed   5.750%  9/1/2039   118,295 
 144,634   Loan ID 200217  Fixed   5.250%  7/1/2040   151,866 
 77,203   Loan ID 200218  Fixed   4.250%  12/1/2041   41,550 
 204,642   Loan ID 200219  Fixed   4.250%  4/1/2043   214,874 
 220,274   Loan ID 200220  Fixed   3.875%  5/1/2043   197,500 
 170,101   Loan ID 200221  Fixed   4.250%  4/1/2043   161,116 
 129,568   Loan ID 200222  Fixed   4.125%  5/1/2043   120,156 
 254,426   Loan ID 200223  Fixed   4.125%  5/1/2043   266,443 
 217,066   Loan ID 200224  Fixed   4.000%  7/1/2043   197,165 
 83,854   Loan ID 200226  Fixed   5.250%  7/1/2041   88,047 
 52,415   Loan ID 200228  Fixed   4.625%  8/1/2042   55,035 
 167,130   Loan ID 200229  Fixed   3.750%  7/1/2042   152,485 
 150,542   Loan ID 200230  Fixed   3.500%  2/1/2043   130,034 
 134,149   Loan ID 200231  Fixed   3.625%  12/1/2042   87,528 
 70,935   Loan ID 200232  Fixed   3.875%  8/1/2042   73,508 
 184,301   Loan ID 200233  Fixed   2.990%  11/1/2027   154,130 
 95,981   Loan ID 200235  Fixed   3.750%  12/1/2042   98,737 
 324,090   Loan ID 200238  ARM   3.625%  7/1/2035   315,291 
 148,706   Loan ID 200242  Fixed   3.250%  10/1/2042   84,141 
 122,043   Loan ID 200243  Fixed   3.750%  4/1/2043   109,167 
 29,177   Loan ID 200244  Fixed   5.000%  5/1/2042   30,635 
 208,219   Loan ID 200245  Fixed   3.875%  3/1/2043   215,673 
 94,637   Loan ID 200286  Fixed   4.500%  7/1/2043   99,368 
 103,075   Loan ID 200287  Fixed   4.375%  7/1/2043   108,229 
 347,249   Loan ID 200288  Fixed   4.375%  11/1/2041   362,242 
 351,452   Loan ID 200289  Fixed   5.500%  9/1/2043   369,024 
 298,083   Loan ID 200290  Fixed   4.250%  4/1/2043   312,987 
 452,205   Loan ID 200292  Fixed   3.875%  6/1/2043   468,460 
 184,366   Loan ID 200294  Fixed   3.875%  2/1/2043   190,746 
 262,934   Loan ID 200295  Fixed   3.875%  6/1/2043   272,225 
 213,002   Loan ID 200296  Fixed   3.250%  2/1/2043   182,524 
 183,998   Loan ID 200297  Fixed   3.375%  10/1/2042   183,664 
 200,072   Loan ID 200299  Fixed   3.625%  10/1/2042   173,949 
 119,788   Loan ID 200300  Fixed   8.400%  10/20/2037   125,777 
 104,009   Loan ID 200302  Fixed   9.875%  10/1/2035   57,339 
 70,080   Loan ID 200303  Fixed   5.250%  10/1/2032   44,792 
 144,594   Loan ID 200304  Fixed   7.250%  10/1/2033   151,823 
 252,502   Loan ID 200305  Fixed   7.000%  3/1/2036   142,341 
 732,221   Loan ID 200306  Fixed   4.870%  5/1/2049   652,470 
 50,231   Loan ID 200307  Fixed   6.500%  7/1/2031   52,742 
                      

The accompanying notes are an integral part of these financial statements.

7

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$111,642   Loan ID 200308  ARM   6.750%  5/1/2035  $62,445 
 214,631   Loan ID 200309  Fixed   2.000%  12/1/2048   196,997 
 134,678   Loan ID 200312  Fixed   9.000%  4/1/2039   141,412 
 47,815   Loan ID 200313  Fixed   8.500%  3/1/2028   36,602 
 63,927   Loan ID 200314  Fixed   8.000%  3/1/2040   37,359 
 317,856   Loan ID 200315  ARM   3.500%  6/1/2037   260,506 
 76,734   Loan ID 200317  Fixed   7.000%  9/1/2032   80,090 
 282,890   Loan ID 200318  Fixed   6.500%  10/1/2036   155,071 
 303,463   Loan ID 200321  Fixed   2.375%  6/1/2049   168,292 
 547,435   Loan ID 200324  Fixed   5.500%  11/1/2037   240,856 
 559,389   Loan ID 200325  Fixed   6.000%  5/1/2042   214,192 
 78,861   Loan ID 200326  Fixed   8.375%  10/1/2036   82,747 
 153,442   Loan ID 200327  Fixed   6.790%  10/26/2036   149,969 
 113,811   Loan ID 200329  Fixed   6.880%  3/1/2036   119,502 
 258,799   Loan ID 200330  Fixed   7.000%  8/1/2037   254,317 
 104,712   Loan ID 200332  Fixed   5.775%  10/1/2037   106,916 
 92,266   Loan ID 200334  Fixed   7.000%  1/1/2033   74,233 
 276,976   Loan ID 200335  Fixed   2.000%  11/1/2052   162,474 
 119,766   Loan ID 200336  Fixed   7.000%  12/1/2042   60,423 
 46,301   Loan ID 200337  Fixed   7.000%  10/1/2034   48,616 
 54,161   Loan ID 200338  ARM   10.500%  8/1/2029   56,869 
 167,519   Loan ID 200339  Fixed   2.000%  10/1/2033   137,957 
 35,708   Loan ID 200340  Fixed   7.000%  3/1/2030   37,493 
 295,654   Loan ID 200341  Fixed   7.000%  8/1/2035   194,104 
 20,971   Loan ID 200342  Fixed   5.375%  10/1/2019   22,020 
 64,544   Loan ID 200348  Fixed   6.500%  7/1/2038   62,221 
 242,087   Loan ID 200349  Fixed   7.000%  1/1/2037   147,194 
 60,672   Loan ID 200350  Fixed   7.500%  3/1/2029   63,705 
 73,215   Loan ID 200352  Fixed   7.000%  8/1/2030   43,537 
 44,044   Loan ID 200355  ARM   7.875%  7/1/2032   40,551 
 106,930   Loan ID 200357  Fixed   8.500%  4/1/2027   112,276 
 140,342   Loan ID 200358  Fixed   3.000%  4/1/2025   134,346 
 30,749   Loan ID 200360  ARM   3.000%  1/1/2025   30,749 
 73,330   Loan ID 200361  Fixed   7.500%  1/1/2034   76,996 
 148,499   Loan ID 200362  Fixed   5.000%  6/1/2045   86,287 
 148,054   Loan ID 200363  Fixed   6.000%  3/1/2049   140,604 
 93,154   Loan ID 200364  Fixed   10.000%  11/1/2037   97,812 
 68,731   Loan ID 200366  Fixed   6.250%  1/1/2033   72,168 
 230,549   Loan ID 200368  Fixed   4.500%  4/1/2036   153,448 
 270,705   Loan ID 200369  Fixed   6.000%  4/1/2044   284,241 
 61,689   Loan ID 200373  Fixed   7.000%  12/1/2036   53,587 
 78,474   Loan ID 200374  ARM   7.000%  5/1/2034   78,474 
 433,928   Loan ID 200376  Fixed   2.900%  6/1/2053   314,642 
                      

The accompanying notes are an integral part of these financial statements.

8

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$81,205   Loan ID 200377  ARM   4.500%  10/1/2036  $70,371 
 234,189   Loan ID 200378  Fixed   5.500%  5/1/2045   187,221 
 187,669   Loan ID 200380  Fixed   4.220%  4/1/2049   82,384 
 290,740   Loan ID 200381  Fixed   4.780%  6/1/2037   257,642 
 114,030   Loan ID 200382  Fixed   4.850%  7/1/2037   31,402 
 395,814   Loan ID 200383  Fixed   5.030%  12/1/2046   356,841 
 299,436   Loan ID 200384  Fixed   5.000%  11/1/2047   253,856 
 147,928   Loan ID 200385  Fixed   8.250%  1/1/2040   155,324 
 225,807   Loan ID 200386  Fixed   6.000%  3/1/2041   213,616 
 76,652   Loan ID 200387  Fixed   4.000%  6/1/2039   64,336 
 196,240   Loan ID 200388  Fixed   4.000%  3/1/2051   135,997 
 122,762   Loan ID 200389  Fixed   4.820%  8/1/2047   108,649 
 203,885   Loan ID 200390  Fixed   4.780%  4/16/2047   153,315 
 179,449   Loan ID 200391  Fixed   4.000%  1/13/2035   152,867 
 68,460   Loan ID 200392  Fixed   10.000%  6/5/2034   39,391 
 106,522   Loan ID 200393  Fixed   5.070%  8/1/2037   95,848 
 131,300   Loan ID 200394  Fixed   7.150%  8/1/2037   129,689 
 81,459   Loan ID 200395  Fixed   4.860%  4/1/2047   72,392 
 74,147   Loan ID 200396  Fixed   10.000%  2/1/2036   77,854 
 120,331   Loan ID 200397  ARM   9.375%  9/1/2037   107,102 
 139,494   Loan ID 200398  Fixed   4.800%  2/1/2037   123,675 
 80,879   Loan ID 200399  Fixed   4.980%  6/1/2037   61,831 
 53,798   Loan ID 200403  Fixed   8.300%  10/15/2032   55,017 
 58,563   Loan ID 200404  Fixed   8.100%  5/1/2037   59,387 
 101,235   Loan ID 200405  Fixed   4.870%  12/1/2035   90,569 
 117,813   Loan ID 200406  Fixed   4.875%  10/1/2051   105,473 
 237,532   Loan ID 200407  Fixed   6.500%  4/1/2042   244,247 
 206,291   Loan ID 200408  Fixed   6.000%  4/1/2039   170,948 
 348,342   Loan ID 200409  Fixed   6.000%  2/1/2049   288,700 
 107,719   Loan ID 200411  Fixed   8.275%  6/1/2037   109,772 
 372,684   Loan ID 200412  Fixed   7.750%  8/1/2040   271,143 
 253,341   Loan ID 200413  Fixed   5.150%  11/1/2047   229,637 
 86,184   Loan ID 200415  Fixed   6.000%  4/1/2050   42,957 
 184,732   Loan ID 200416  Fixed   4.670%  8/1/2053   162,802 
 72,585   Loan ID 200417  Fixed   7.000%  5/1/2035   76,214 
 58,067   Loan ID 200418  Fixed   4.000%  6/1/2035   53,517 
 171,342   Loan ID 200419  Fixed   4.000%  12/19/2035   157,319 
 171,576   Loan ID 200420  Fixed   4.225%  4/10/2038   145,760 
 77,712   Loan ID 200421  Fixed   7.710%  8/1/2037   77,841 
 137,284   Loan ID 200422  Fixed   3.830%  8/1/2053   94,245 
 132,289   Loan ID 200423  Fixed   4.500%  6/1/2043   118,835 
 118,378   Loan ID 200424  Fixed   4.000%  9/1/2028   123,222 
 256,847   Loan ID 200427  Fixed   3.625%  3/1/2043   261,673 
 230,905   Loan ID 200430  Fixed   3.625%  7/1/2043   234,676 
                      

The accompanying notes are an integral part of these financial statements.

9

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$193,023   Loan ID 200431  Fixed   4.625%  7/1/2043  $202,675 
 312,320   Loan ID 200432  Fixed   4.875%  5/1/2043   327,936 
 131,720   Loan ID 200433  Fixed   4.250%  8/1/2043   138,306 
 163,402   Loan ID 200434  Fixed   5.250%  10/1/2043   171,572 
 201,341   Loan ID 200435  Fixed   4.625%  11/1/2052   193,159 
 217,986   Loan ID 200436  Fixed   3.750%  4/1/2043   223,703 
 336,271   Loan ID 200437  Fixed   5.625%  10/1/2043   353,085 
 45,073   Loan ID 200439  Fixed   5.000%  8/1/2041   47,327 
 9   Loan ID 200440  Fixed   8.000%  6/1/2016   9 
 197,208   Loan ID 200441  Fixed   6.000%  4/1/2045   161,854 
 440,897   Loan ID 200442  Fixed   5.000%  12/1/2043   339,659 
 278,381   Loan ID 200443  Fixed   3.000%  7/1/2049   167,663 
 262,526   Loan ID 200444  Fixed   4.380%  11/1/2038   189,117 
 165,626   Loan ID 200445  Fixed   5.250%  2/1/2039   173,907 
 54,657   Loan ID 200447  Fixed   5.875%  11/4/2034   57,390 
 79,125   Loan ID 200448  Fixed   5.750%  5/1/2042   64,296 
 128,298   Loan ID 200449  Fixed   5.000%  7/1/2041   134,713 
 366,981   Loan ID 200451  Fixed   6.250%  7/1/2038   385,330 
 137,521   Loan ID 200452  Fixed   2.000%  11/1/2041   73,691 
 16,870   Loan ID 200453  Fixed   4.550%  3/1/2026   17,714 
 249,240   Loan ID 200456  Fixed   2.000%  11/1/2038   194,196 
 213,776   Loan ID 200457  Fixed   5.750%  12/10/2030   200,285 
 192,287   Loan ID 200460  Fixed   7.000%  7/1/2041   201,901 
 388,859   Loan ID 200462  Fixed   6.000%  7/1/2037   321,136 
 157,872   Loan ID 200463  Fixed   6.000%  3/1/2037   30,944 
 411,571   Loan ID 200464  ARM   8.750%  8/1/2037   200,222 
 250,164   Loan ID 200465  Fixed   6.500%  7/1/2037   261,634 
 454,008   Loan ID 200466  Fixed   7.000%  7/1/2037   394,415 
 390,181   Loan ID 200467  Fixed   5.500%  9/1/2044   306,939 
 95,348   Loan ID 200468  Fixed   5.625%  12/1/2044   76,701 
 132,051   Loan ID 200469  Fixed   6.500%  7/1/2037   111,924 
 361,840   Loan ID 200472  Fixed   4.250%  9/1/2042   379,932 
 297,442   Loan ID 200473  Fixed   4.000%  12/1/2042   268,118 
 244,534   Loan ID 200474  Fixed   5.750%  11/1/2050   256,760 
 171,260   Loan ID 200475  Fixed   5.450%  7/1/2049   123,637 
 193,588   Loan ID 200476  Fixed   6.000%  9/1/2050   195,969 
 227,237   Loan ID 200477  Fixed   4.125%  12/1/2028   237,300 
 134,130   Loan ID 200479  Fixed   3.500%  8/1/2026   135,276 
 117,828   Loan ID 200482  Fixed   4.375%  11/1/2028   123,719 
 110,687   Loan ID 200483  Fixed   4.375%  11/1/2028   116,221 
 76,523   Loan ID 200485  Fixed   4.125%  2/1/2043   80,167 
 255,842   Loan ID 200486  Fixed   3.500%  1/1/2043   258,100 
 471,448   Loan ID 200487  Fixed   6.000%  3/1/2037   268,782 
 162,246   Loan ID 200488  Fixed   4.250%  1/1/2044   147,547 
                      

The accompanying notes are an integral part of these financial statements.

10

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$117,362   Loan ID 200489  Fixed   4.000%  3/1/2043  $105,326 
 85,635   Loan ID 200490  Fixed   4.000%  11/1/2028   89,208 
 209,478   Loan ID 200491  Fixed   5.500%  10/1/2039   219,952 
 123,549   Loan ID 200492  Fixed   4.000%  1/1/2043   128,345 
 69,598   Loan ID 200493  Fixed   4.500%  12/1/2025   73,078 
 282,279   Loan ID 200494  Fixed   4.625%  10/1/2043   273,086 
 360,211   Loan ID 200495  Fixed   4.875%  12/1/2041   378,222 
 205,288   Loan ID 200496  Fixed   3.875%  2/1/2043   211,496 
 330,922   Loan ID 200497  Fixed   3.250%  4/1/2043   328,241 
 277,891   Loan ID 200499  Fixed   4.250%  1/1/2043   290,416 
 224,477   Loan ID 200500  Fixed   5.875%  2/1/2037   226,162 
 153,847   Loan ID 200501  Fixed   7.250%  12/1/2037   161,539 
 192,546   Loan ID 200502  Fixed   5.000%  6/1/2049   139,853 
 267,399   Loan ID 200503  Fixed   7.500%  8/1/2037   280,769 
 392,868   Loan ID 200504  Fixed   3.375%  3/1/2043   392,835 
 75,825   Loan ID 200507  Fixed   4.500%  9/1/2042   79,616 
 255,770   Loan ID 200508  Fixed   2.000%  10/1/2040   194,044 
 305,806   Loan ID 200509  Fixed   2.000%  12/1/2052   140,214 
 251,937   Loan ID 200511  Fixed   4.875%  1/1/2044   264,534 
 339,787   Loan ID 200514  Fixed   3.000%  4/1/2047   292,197 
 101,725   Loan ID 200515  Fixed   8.250%  2/1/2039   106,812 
 393,598   Loan ID 200516  Fixed   5.250%  1/1/2037   308,818 
 105,969   Loan ID 200517  Fixed   8.000%  5/1/2039   95,997 
 206,468   Loan ID 200518  Fixed   3.000%  12/1/2050   172,313 
 320,395   Loan ID 200519  Fixed   3.000%  11/1/2049   270,834 
 68,580   Loan ID 200520  Fixed   3.260%  7/1/2053   44,097 
 123,125   Loan ID 200524  Fixed   3.500%  6/1/2043   122,393 
 290,600   Loan ID 200525  Fixed   3.250%  12/1/2042   248,613 
 113,520   Loan ID 200527  Fixed   4.500%  12/1/2043   119,196 
 139,350   Loan ID 200528  Fixed   4.375%  2/1/2044   146,317 
 403,714   Loan ID 200529  Fixed   4.625%  2/1/2044   423,900 
 33,096   Loan ID 200530  Fixed   5.375%  2/1/2044   34,751 
 177,274   Loan ID 200531  Fixed   4.625%  11/1/2043   186,138 
 115,445   Loan ID 200532  Fixed   3.250%  7/1/2043   98,546 
 61,974   Loan ID 200536  Fixed   3.750%  10/1/2042   41,105 
 125,638   Loan ID 200537  Fixed   4.500%  3/1/2042   109,117 
 94,935   Loan ID 200538  Fixed   4.750%  1/1/2043   99,681 
 86,037   Loan ID 200540  Fixed   3.875%  2/1/2043   89,087 
 57,601   Loan ID 200543  ARM   7.250%  2/1/2037   5,894 
 387,364   Loan ID 200544  Fixed   5.000%  2/1/2044   406,732 
 60,396   Loan ID 200545  Fixed   4.375%  2/1/2029   57,220 
 123,726   Loan ID 200546  Fixed   5.375%  12/1/2043   129,912 
 172,188   Loan ID 200548  Fixed   5.250%  2/1/2044   180,797 
 158,610   Loan ID 200550  Fixed   3.750%  3/1/2043   162,647 
                      

The accompanying notes are an integral part of these financial statements.

11

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$312,266   Loan ID 200551  Fixed   4.375%  1/1/2044  $327,880 
 286,084   Loan ID 200553  Fixed   4.625%  12/1/2043   300,388 
 223,908   Loan ID 200555  Fixed   4.375%  1/1/2044   234,270 
 385,033   Loan ID 200556  Fixed   3.625%  12/1/2028   391,735 
 109,781   Loan ID 200557  Fixed   9.077%  8/1/2035   115,270 
 104,276   Loan ID 200558  Fixed   6.590%  7/1/2037   107,556 
 194,865   Loan ID 200559  Fixed   9.500%  4/14/2035   204,608 
 122,809   Loan ID 200560  Fixed   5.750%  5/1/2035   128,949 
 226,155   Loan ID 200561  Fixed   6.375%  12/1/2036   237,463 
 141,324   Loan ID 200564  Fixed   4.875%  5/1/2039   138,611 
 540,019   Loan ID 200565  Fixed   4.000%  6/1/2037   379,389 
 378,729   Loan ID 200566  Fixed   6.500%  7/1/2047   315,430 
 134,580   Loan ID 200567  Fixed   3.375%  5/1/2043   134,652 
 100,949   Loan ID 200569  Fixed   5.125%  2/1/2044   105,996 
 436,409   Loan ID 200570  Fixed   3.625%  6/1/2043   444,348 
 138,931   Loan ID 200571  Fixed   4.500%  7/1/2043   145,877 
 168,743   Loan ID 200572  Fixed   4.375%  3/1/2044   177,181 
 98,055   Loan ID 200573  Fixed   3.750%  9/1/2042   99,788 
 132,563   Loan ID 200574  Fixed   4.875%  1/1/2044   139,192 
 224,380   Loan ID 200577  Fixed   3.125%  4/1/2028   219,615 
 187,279   Loan ID 200578  Fixed   4.750%  8/1/2040   196,643 
 49,737   Loan ID 200579  Fixed   4.875%  5/1/2042   47,627 
 180,175   Loan ID 200580  Fixed   4.125%  11/1/2041   165,227 
 39,353   Loan ID 200581  Fixed   4.750%  9/1/2042   41,001 
 380,891   Loan ID 200582  Fixed   4.000%  11/1/2042   312,664 
 91,249   Loan ID 200583  Fixed   3.625%  9/1/2027   92,854 
 356,685   Loan ID 200584  Fixed   3.375%  4/1/2043   299,257 
 161,498   Loan ID 200585  Fixed   4.000%  5/1/2042   91,698 
 334,754   Loan ID 200586  Fixed   3.500%  1/1/2043   338,573 
 257,571   Loan ID 200588  Fixed   3.750%  5/1/2042   264,994 
 61,518   Loan ID 200590  Fixed   4.125%  7/1/2042   64,339 
 104,681   Loan ID 200591  Fixed   4.875%  3/1/2043   109,915 
 100,038   Loan ID 200592  Fixed   4.375%  6/1/2042   104,544 
 68,717   Loan ID 200593  Fixed   3.875%  6/1/2042   69,644 
 232,029   Loan ID 200594  Fixed   4.250%  4/1/2043   219,591 
 40,191   Loan ID 200597  Fixed   5.625%  2/1/2044   42,201 
 138,292   Loan ID 200598  Fixed   4.625%  2/1/2044   143,539 
 122,721   Loan ID 200599  Fixed   4.125%  2/1/2043   128,358 
 202,491   Loan ID 200600  Fixed   4.625%  4/1/2044   212,616 
 111,150   Loan ID 200601  Fixed   4.000%  3/1/2043   115,893 
 188,558   Loan ID 200602  Fixed   3.750%  3/1/2043   193,982 
 72,528   Loan ID 200603  Fixed   4.125%  6/1/2043   75,520 
 75,110   Loan ID 200604  Fixed   3.500%  1/1/2043   75,725 
 143,534   Loan ID 200605  Fixed   4.875%  11/1/2043   82,258 
                      

The accompanying notes are an integral part of these financial statements.

12

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$130,783   Loan ID 200606  Fixed   3.625%  12/1/2042  $131,460 
 229,304   Loan ID 200607  Fixed   2.875%  11/1/2027   219,717 
 138,427   Loan ID 200608  Fixed   4.125%  11/1/2043   129,551 
 59,422   Loan ID 200611  Fixed   4.625%  5/1/2043   62,394 
 128,359   Loan ID 200612  Fixed   4.500%  2/1/2043   122,825 
 209,781   Loan ID 200613  Fixed   3.369%  1/1/2043   206,898 
 105,351   Loan ID 200614  Fixed   5.000%  1/1/2044   110,618 
 103,939   Loan ID 200615  Fixed   4.250%  8/1/2043   109,136 
 345,394   Loan ID 200616  Fixed   4.875%  2/1/2044   362,663 
 93,334   Loan ID 200617  Fixed   4.750%  9/1/2043   46,907 
 131,602   Loan ID 200618  Fixed   4.375%  5/1/2042   137,305 
 233,943   Loan ID 200620  Fixed   4.250%  10/1/2043   194,567 
 135,076   Loan ID 200621  Fixed   3.625%  1/1/2043   136,302 
 74,964   Loan ID 200623  Fixed   4.375%  12/1/2042   78,713 
 259,573   Loan ID 200624  Fixed   4.125%  4/1/2043   271,197 
 120,949   Loan ID 200625  Fixed   4.500%  11/1/2043   77,560 
 118,901   Loan ID 200626  Fixed   4.500%  10/1/2043   101,013 
 134,065   Loan ID 200627  Fixed   4.250%  10/1/2043   140,768 
 84,728   Loan ID 200628  Fixed   3.250%  2/1/2028   83,752 
 157,512   Loan ID 200629  Fixed   4.375%  9/1/2043   144,543 
 168,424   Loan ID 200630  Fixed   5.250%  9/1/2043   176,845 
 297,530   Loan ID 200631  Fixed   3.250%  6/1/2043   295,207 
 349,033   Loan ID 200632  Fixed   5.250%  5/1/2044   366,484 
 228,268   Loan ID 200633  Fixed   5.125%  5/1/2044   239,681 
 236,289   Loan ID 200634  Fixed   4.375%  1/1/2044   244,250 
 109,322   Loan ID 200635  Fixed   3.750%  5/1/2029   110,414 
 197,486   Loan ID 200636  Fixed   3.750%  2/1/2053   207,360 
 191,441   Loan ID 200638  Fixed   3.875%  3/1/2043   152,787 
 172,541   Loan ID 200641  Fixed   5.250%  4/1/2044   181,168 
 147,504   Loan ID 200642  Fixed   5.000%  3/1/2044   132,172 
 171,067   Loan ID 200644  Fixed   4.750%  3/1/2044   179,620 
 119,575   Loan ID 200645  Fixed   5.000%  4/1/2044   125,208 
 120,040   Loan ID 200647  Fixed   4.250%  1/1/2044   126,042 
 156,348   Loan ID 200648  Fixed   4.750%  3/1/2044   164,165 
 144,843   Loan ID 200649  Fixed   4.375%  3/1/2044   131,483 
 131,672   Loan ID 200650  Fixed   4.875%  5/1/2044   127,571 
 267,516   Loan ID 200651  Fixed   3.625%  7/1/2043   270,926 
 172,686   Loan ID 200652  Fixed   4.125%  5/1/2038   127,412 
 356,410   Loan ID 200653  Fixed   4.000%  4/1/2053   333,867 
 281,473   Loan ID 200654  Fixed   5.125%  2/1/2041   183,156 
 143,140   Loan ID 200655  Fixed   3.375%  5/1/2043   140,246 
 157,548   Loan ID 200656  Fixed   6.875%  7/1/2037   74,126 
 146,903   Loan ID 200657  Fixed   4.875%  8/1/2051   154,248 
 287,462   Loan ID 200659  Fixed   4.000%  3/1/2053   220,640 
                      

The accompanying notes are an integral part of these financial statements.

13

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$186,406   Loan ID 200660  Fixed   5.875%  3/1/2038  $175,076 
 215,130   Loan ID 200662  Fixed   5.000%  3/1/2044   225,886 
 70,077   Loan ID 200663  Fixed   4.750%  5/1/2044   71,496 
 279,666   Loan ID 200664  Fixed   4.750%  4/1/2044   274,438 
 271,793   Loan ID 200665  Fixed   5.299%  12/1/2046   140,562 
 218,370   Loan ID 200666  Fixed   5.890%  8/26/2035   135,062 
 308,494   Loan ID 200668  Fixed   3.625%  4/1/2043   310,106 
 157,831   Loan ID 200669  Fixed   5.250%  4/1/2044   165,722 
 66,189   Loan ID 200670  Fixed   4.375%  2/1/2029   62,911 
 241,273   Loan ID 200671  Fixed   4.625%  8/1/2043   230,504 
 161,230   Loan ID 200672  Fixed   3.750%  7/1/2043   144,724 
 314,177   Loan ID 200674  Fixed   4.500%  5/1/2044   290,380 
 302,737   Loan ID 200675  Fixed   5.125%  4/1/2044   317,199 
 129,405   Loan ID 200677  Fixed   3.625%  5/1/2028   131,938 
 473,218   Loan ID 200678  Fixed   4.375%  2/1/2044   496,755 
 258,473   Loan ID 200679  Fixed   5.000%  4/1/2044   193,417 
 64,723   Loan ID 200680  Fixed   5.375%  3/1/2044   63,987 
 193,243   Loan ID 200682  Fixed   4.875%  5/1/2044   182,501 
 216,187   Loan ID 200683  Fixed   4.500%  4/1/2044   226,996 
 128,444   Loan ID 200684  Fixed   4.875%  4/1/2044   134,866 
 233,856   Loan ID 200685  Fixed   4.875%  5/1/2044   243,639 
 152,307   Loan ID 200688  Fixed   4.250%  3/1/2053   130,119 
 136,998   Loan ID 200689  Fixed   4.375%  12/1/2043   123,482 
 230,627   Loan ID 200690  Fixed   4.250%  4/1/2044   212,885 
 293,114   Loan ID 200691  Fixed   4.500%  5/1/2044   307,770 
 247,937   Loan ID 200692  Fixed   4.625%  7/1/2044   255,415 
 108,971   Loan ID 200694  Fixed   4.500%  9/1/2043   114,420 
 49,593   Loan ID 200696  Fixed   3.750%  10/1/2042   51,015 
 138,280   Loan ID 200697  Fixed   4.500%  1/1/2044   127,149 
 190,643   Loan ID 200699  Fixed   4.125%  7/1/2044   196,576 
 95,951   Loan ID 200700  Fixed   4.250%  2/1/2044   99,715 
 170,434   Loan ID 200701  Fixed   4.750%  6/1/2044   178,955 
 98,922   Loan ID 200704  Fixed   4.375%  3/1/2043   103,868 
 135,963   Loan ID 200705  Fixed   4.625%  4/1/2044   142,761 
 104,717   Loan ID 200706  Fixed   4.990%  6/1/2044   108,824 
 101,867   Loan ID 200707  Fixed   4.875%  2/1/2044   106,960 
 135,642   Loan ID 200708  Fixed   4.875%  2/1/2044   142,424 
 52,266   Loan ID 200709  Fixed   4.375%  4/1/2043   54,879 
 117,543   Loan ID 200710  Fixed   4.500%  7/1/2044   122,954 
 118,406   Loan ID 200711  Fixed   3.750%  7/1/2043   106,102 
 220,449   Loan ID 200712  Fixed   3.875%  2/1/2044   196,962 
 99,792   Loan ID 200713  Fixed   4.250%  12/1/2043   104,467 
 614,394   Loan ID 200714  Fixed   2.175%  11/1/2036   475,432 
 210,962   Loan ID 200716  ARM   3.230%  8/1/2037   154,819 
                      

The accompanying notes are an integral part of these financial statements.

14

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$145,636   Loan ID 200720  ARM   3.250%  4/1/2042  $152,917 
 188,086   Loan ID 200721  Fixed   3.000%  8/1/2037   113,809 
 191,871   Loan ID 200725  Fixed   7.000%  7/1/2037   92,886 
 150,871   Loan ID 200726  Fixed   4.125%  9/1/2037   138,869 
 179,042   Loan ID 200727  Fixed   2.625%  7/1/2037   143,566 
 351,276   Loan ID 200729  ARM   3.375%  11/1/2037   189,187 
 446,642   Loan ID 200730  ARM   2.625%  9/1/2036   308,712 
 202,448   Loan ID 200732  Fixed   3.125%  9/1/2027   170,948 
 236,556   Loan ID 200733  Fixed   3.750%  12/1/2042   243,184 
 248,587   Loan ID 200734  ARM   3.375%  4/1/2044   258,157 
 104,152   Loan ID 200735  Fixed   4.500%  6/1/2044   107,568 
 147,253   Loan ID 200736  Fixed   4.750%  5/1/2044   127,190 
 145,086   Loan ID 200737  Fixed   4.750%  5/1/2044   109,190 
 600,440   Loan ID 200738  Fixed   4.125%  6/1/2044   629,740 
 359,803   Loan ID 200739  Fixed   4.625%  8/1/2044   317,194 
 133,940   Loan ID 200740  Fixed   4.875%  6/1/2044   140,637 
 111,376   Loan ID 200741  Fixed   4.250%  6/1/2044   57,292 
 181,140   Loan ID 200742  Fixed   4.250%  4/1/2043   189,740 
 196,453   Loan ID 200744  Fixed   3.625%  6/1/2043   200,314 
 126,037   Loan ID 200745  Fixed   3.250%  6/1/2043   108,854 
 374,648   Loan ID 200746  Fixed   5.250%  6/1/2044   331,949 
 340,122   Loan ID 200747  Fixed   4.125%  5/1/2043   347,848 
 460,203   Loan ID 200748  Fixed   4.750%  12/1/2043   483,213 
 156,835   Loan ID 200749  Fixed   4.750%  9/1/2043   164,676 
 248,352   Loan ID 200750  Fixed   4.750%  5/1/2044   260,769 
 171,903   Loan ID 200752  Fixed   4.750%  10/1/2043   152,871 
 61,095   Loan ID 200753  Fixed   5.250%  5/1/2044   58,985 
 228,442   Loan ID 200754  Fixed   4.750%  8/1/2044   238,127 
 57,349   Loan ID 200755  Fixed   4.250%  6/1/2043   53,774 
 193,897   Loan ID 200756  Fixed   4.875%  11/1/2043   185,102 
 130,289   Loan ID 200759  Fixed   3.750%  6/1/2043   115,552 
 177,733   Loan ID 200760  Fixed   3.750%  6/1/2043   182,305 
 112,843   Loan ID 200761  Fixed   4.625%  1/1/2044   44,336 
 309,367   Loan ID 200762  Fixed   3.875%  5/1/2042   284,116 
 157,635   Loan ID 200763  Fixed   4.250%  11/1/2043   145,952 
 316,251   Loan ID 200764  Fixed   3.875%  6/1/2043   324,566 
 209,134   Loan ID 200765  Fixed   4.875%  11/1/2043   201,588 
 507,806   Loan ID 200766  Fixed   3.625%  12/1/2042   518,349 
 515,902   Loan ID 200768  Fixed   4.000%  6/1/2043   530,156 
 139,754   Loan ID 200770  Fixed   4.000%  5/1/2043   141,792 
 179,627   Loan ID 200771  Fixed   4.500%  4/1/2043   169,571 
 253,905   Loan ID 200772  Fixed   3.750%  3/1/2043   261,113 
 59,504   Loan ID 200773  Fixed   3.750%  10/1/2043   45,119 
 211,240   Loan ID 200774  Fixed   3.875%  7/1/2043   217,643 
                      

The accompanying notes are an integral part of these financial statements.

15

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$45,617   Loan ID 200775  Fixed   4.250%  4/1/2043  $47,898 
 83,329   Loan ID 200776  Fixed   4.250%  3/1/2044   76,439 
 54,741   Loan ID 200777  Fixed   4.750%  6/1/2044   49,211 
 109,257   Loan ID 200778  Fixed   4.625%  6/1/2044   114,720 
 146,058   Loan ID 200779  Fixed   4.625%  8/1/2044   152,069 
 171,050   Loan ID 200781  Fixed   4.625%  9/1/2044   179,603 
 143,275   Loan ID 200783  Fixed   4.750%  9/1/2044   139,574 
 117,164   Loan ID 200785  Fixed   4.500%  8/1/2044   121,028 
 232,148   Loan ID 200786  Fixed   4.625%  7/1/2044   206,227 
 44,084   Loan ID 200787  Fixed   4.750%  9/1/2044   45,940 
 199,494   Loan ID 200788  Fixed   3.625%  12/1/2028   200,321 
 133,426   Loan ID 200789  Fixed   3.750%  9/1/2044   117,446 
 154,821   Loan ID 200790  Fixed   4.250%  8/1/2044   146,420 
 207,537   Loan ID 200791  Fixed   4.875%  6/1/2044   217,914 
 369,992   Loan ID 200792  Fixed   3.375%  1/1/2043   221,013 
 374,384   Loan ID 200793  Fixed   2.000%  10/1/2051   340,074 
 234,344   Loan ID 200794  Fixed   2.000%  4/1/2050   232,830 
 96,192   Loan ID 200795  Fixed   6.750%  8/1/2036   93,889 
 72,719   Loan ID 200796  Fixed   2.170%  12/1/2053   39,452 
 424,278   Loan ID 200797  Fixed   2.000%  6/1/2052   321,162 
 60,254   Loan ID 200799  Fixed   3.000%  2/5/2053   62,907 
 61,264   Loan ID 200800  Fixed   4.000%  1/1/2053   56,484 
 216,321   Loan ID 200802  Fixed   5.000%  1/1/2042   216,321 
 364,154   Loan ID 200803  Fixed   2.250%  11/1/2050   214,979 
 162,174   Loan ID 200805  Fixed   2.000%  7/1/2050   160,142 
 159,330   Loan ID 200806  Fixed   5.000%  8/1/2049   167,297 
 301,005   Loan ID 200807  Fixed   2.460%  7/1/2047   282,923 
 65,281   Loan ID 200808  Fixed   2.000%  11/1/2050   59,237 
 117,615   Loan ID 200809  Fixed   3.000%  4/1/2050   115,607 
 144,910   Loan ID 200810  Fixed   3.000%  1/1/2050   151,002 
 117,107   Loan ID 200811  Fixed   3.000%  4/1/2050   122,127 
 278,710   Loan ID 200813  Fixed   2.000%  12/1/2049   252,593 
 244,683   Loan ID 200814  Fixed   8.250%  7/1/2039   249,181 
 316,036   Loan ID 200815  Fixed   2.000%  3/1/2053   288,394 
 289,959   Loan ID 200817  Fixed   3.000%  1/1/2050   283,786 
 55,142   Loan ID 200818  Fixed   3.490%  8/1/2051   44,213 
 265,010   Loan ID 200819  Fixed   2.000%  9/1/2053   144,391 
 137,613   Loan ID 200820  Fixed   4.000%  7/1/2044   123,967 
 213,402   Loan ID 200821  Fixed   4.250%  8/1/2044   217,987 
 325,236   Loan ID 200822  Fixed   4.750%  1/1/2042   341,498 
 83,430   Loan ID 200823  Fixed   4.250%  9/1/2044   78,362 
 226,216   Loan ID 200824  Fixed   4.250%  8/1/2044   203,211 
 108,702   Loan ID 200826  Fixed   4.375%  9/1/2044   111,242 
 190,484   Loan ID 200827  Fixed   3.875%  6/1/2044   171,062 
 239,659   Loan ID 200828  Fixed   4.375%  7/1/2044   216,101 
                      

The accompanying notes are an integral part of these financial statements.

16

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$264,108   Loan ID 200829  Fixed   4.375%  7/1/2043  $274,422 
 215,051   Loan ID 200830  Fixed   2.875%  7/1/2044   182,504 
 84,693   Loan ID 200831  Fixed   4.250%  10/1/2044   85,939 
 348,950   Loan ID 200832  Fixed   4.250%  10/1/2044   314,498 
 365,226   Loan ID 200833  Fixed   4.250%  1/1/2043   383,487 
 164,349   Loan ID 200834  Fixed   4.125%  7/1/2043   172,193 
 336,283   Loan ID 200835  Fixed   5.000%  8/1/2043   353,098 
 337,043   Loan ID 200837  Fixed   4.625%  8/1/2044   347,560 
 187,381   Loan ID 200838  Fixed   3.750%  8/1/2044   160,612 
 240,412   Loan ID 200839  Fixed   5.000%  5/1/2044   252,433 
 186,102   Loan ID 200842  Fixed   4.250%  8/1/2044   171,258 
 366,390   Loan ID 200843  Fixed   4.750%  10/1/2043   384,710 
 310,711   Loan ID 200844  Fixed   4.500%  7/1/2043   326,247 
 208,817   Loan ID 200846  Fixed   4.375%  11/1/2043   179,651 
 185,834   Loan ID 200847  Fixed   4.750%  10/1/2044   193,626 
 181,045   Loan ID 200848  Fixed   2.000%  6/1/2051   138,040 
 227,134   Loan ID 200849  Fixed   5.014%  11/1/2047   123,047 
 147,736   Loan ID 200850  Fixed   2.000%  6/1/2051   64,474 
 189,353   Loan ID 200851  Fixed   4.000%  7/1/2051   175,937 
 625,519   Loan ID 200852  Fixed   2.868%  2/1/2053   521,311 
 115,663   Loan ID 200853  Fixed   2.818%  4/1/2037   95,595 
 106,913   Loan ID 200854  Fixed   2.500%  4/1/2053   99,641 
 225,150   Loan ID 200855  ARM   3.580%  7/1/2037   185,270 
 219,111   Loan ID 200856  Fixed   4.000%  6/1/2042   216,542 
 244,616   Loan ID 200857  Fixed   2.125%  7/1/2040   98,447 
 271,607   Loan ID 200858  Fixed   2.000%  1/1/2053   203,117 
 245,759   Loan ID 200859  Fixed   2.170%  12/1/2052   125,664 
 169,762   Loan ID 200860  Fixed   2.000%  3/1/2052   115,924 
 435,678   Loan ID 200861  Fixed   2.000%  6/1/2054   332,982 
 158,222   Loan ID 200862  Fixed   2.748%  8/1/2050   86,033 
 257,567   Loan ID 200863  Fixed   2.000%  7/1/2052   202,244 
 270,464   Loan ID 200864  Fixed   2.000%  1/1/2037   164,276 
 212,895   Loan ID 200865  Fixed   3.060%  11/1/2053   159,736 
 274,003   Loan ID 200866  Fixed   2.000%  5/1/2053   245,359 
 116,677   Loan ID 200867  Fixed   2.370%  9/1/2053   72,588 
 317,682   Loan ID 200869  ARM   3.740%  4/1/2037   137,531 
 2,762,526   Loan ID 200871  Fixed   2.000%  8/1/2053   1,380,883 
 393,310   Loan ID 200872  Fixed   3.200%  8/1/2050   338,625 
 202,793   Loan ID 200873  Fixed   3.525%  11/1/2053   133,872 
 216,152   Loan ID 200874  Fixed   2.000%  11/1/2047   108,286 
 580,054   Loan ID 200875  Fixed   2.000%  5/1/2054   396,328 
 201,703   Loan ID 200876  Fixed   2.625%  5/1/2035   204,838 
 399,321   Loan ID 200877  Fixed   4.750%  9/1/2042   345,250 
 138,843   Loan ID 200878  Fixed   2.000%  7/1/2050   86,365 
                      

The accompanying notes are an integral part of these financial statements.

17

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$195,326   Loan ID 200880  Fixed   4.250%  6/1/2043  $205,092 
 181,000   Loan ID 200882  Fixed   5.125%  9/1/2043   190,050 
 89,474   Loan ID 200883  Fixed   3.375%  5/1/2028   89,262 
 176,738   Loan ID 200885  Fixed   4.875%  10/1/2044   179,171 
 98,676   Loan ID 200886  Fixed   4.250%  10/1/2044   100,798 
 257,218   Loan ID 200887  Fixed   4.750%  9/1/2044   270,079 
 244,870   Loan ID 200888  Fixed   4.500%  9/1/2044   205,895 
 137,400   Loan ID 200890  Fixed   4.375%  11/1/2044   111,258 
 211,757   Loan ID 200891  Fixed   4.250%  10/1/2044   193,603 
 260,675   Loan ID 200892  Fixed   3.750%  9/1/2043   226,412 
 227,594   Loan ID 200893  Fixed   5.000%  11/1/2043   238,974 
 100,664   Loan ID 200894  Fixed   5.000%  10/1/2043   105,697 
 230,867   Loan ID 200895  Fixed   3.875%  11/1/2043   234,378 
 198,648   Loan ID 200897  Fixed   4.750%  10/1/2044   139,633 
 223,737   Loan ID 200898  Fixed   4.250%  10/1/2043   180,491 
 383,202   Loan ID 200900  Fixed   4.375%  9/1/2044   358,541 
 676,772   Loan ID 200902  Fixed   4.250%  9/1/2044   704,064 
 255,963   Loan ID 200904  Fixed   5.125%  9/1/2044   243,751 
 408,765   Loan ID 200905  Fixed   5.375%  9/1/2044   424,007 
 322,787   Loan ID 200906  Fixed   4.875%  2/1/2035   338,926 
 355,162   Loan ID 200907  ARM   3.300%  8/1/2047   301,289 
 107,552   Loan ID 200908  Fixed   4.000%  6/1/2049   99,673 
 117,394   Loan ID 200909  Fixed   4.870%  3/1/2046   123,263 
 206,364   Loan ID 200910  Fixed   3.300%  4/1/2053   179,211 
 150,092   Loan ID 200911  Fixed   3.380%  9/1/2053   83,870 
 723,314   Loan ID 200912  Fixed   3.500%  3/1/2037   682,548 
 60,716   Loan ID 200913  Fixed   4.250%  5/1/2047   51,815 
 154,962   Loan ID 200914  Fixed   2.875%  12/1/2047   123,008 
 144,386   Loan ID 200915  Fixed   2.990%  9/1/2053   72,953 
 92,058   Loan ID 200916  Fixed   4.000%  10/1/2037   96,068 
 162,285   Loan ID 200917  Fixed   4.875%  1/1/2051   170,399 
 519,831   Loan ID 200918  Fixed   3.875%  10/1/2035   539,325 
 559,965   Loan ID 200919  Fixed   3.000%  8/1/2045   473,257 
 100,406   Loan ID 200921  ARM   3.125%  7/1/2051   95,359 
 431,082   Loan ID 200922  Fixed   3.340%  9/1/2053   445,014 
 445,394   Loan ID 200923  Fixed   2.750%  12/1/2036   410,955 
 516,339   Loan ID 200924  Fixed   4.000%  9/1/2051   542,156 
 462,691   Loan ID 200925  Fixed   4.000%  4/1/2055   477,216 
 341,752   Loan ID 200927  Fixed   3.000%  8/1/2038   337,782 
 126,856   Loan ID 200928  Fixed   4.800%  12/1/2036   133,198 
 166,009   Loan ID 200929  Fixed   4.625%  1/1/2043   173,949 
 246,463   Loan ID 200930  Fixed   2.000%  12/1/2050   180,293 
 314,304   Loan ID 200931  Fixed   4.250%  12/1/2052   298,530 
                      

The accompanying notes are an integral part of these financial statements.

18

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$312,080   Loan ID 200933  Fixed   4.250%  3/1/2043  $327,684 
 118,587   Loan ID 200934  Fixed   3.810%  1/1/2043   121,632 
 184,214   Loan ID 200935  Fixed   3.875%  4/1/2043   187,256 
 200,035   Loan ID 200936  Fixed   4.000%  5/1/2042   208,489 
 178,705   Loan ID 200938  Fixed   4.125%  4/1/2043   185,435 
 125,715   Loan ID 200939  Fixed   4.170%  5/1/2042   118,496 
 206,648   Loan ID 200940  Fixed   3.250%  2/1/2043   204,856 
 119,895   Loan ID 200941  Fixed   3.780%  1/1/2043   123,255 
 288,736   Loan ID 200942  Fixed   4.000%  4/1/2043   301,156 
 123,261   Loan ID 200943  Fixed   4.875%  11/1/2043   129,424 
 107,729   Loan ID 200944  Fixed   4.500%  2/1/2044   78,879 
 145,062   Loan ID 200945  Fixed   5.125%  4/1/2044   151,395 
 298,169   Loan ID 200947  Fixed   4.000%  2/1/2043   310,612 
 132,772   Loan ID 200948  Fixed   4.625%  12/1/2042   139,410 
 291,143   Loan ID 200949  Fixed   3.875%  4/1/2043   301,024 
 188,288   Loan ID 200952  Fixed   3.875%  1/1/2043   194,653 
 122,078   Loan ID 200953  Fixed   3.750%  12/1/2042   106,558 
 391,906   Loan ID 200954  Fixed   3.625%  1/1/2043   398,535 
 343,807   Loan ID 200955  Fixed   3.250%  5/1/2043   340,675 
 267,588   Loan ID 200956  Fixed   5.000%  8/1/2051   259,140 
 173,251   Loan ID 200957  Fixed   3.875%  6/1/2043   179,433 
 99,593   Loan ID 200958  Fixed   3.875%  6/1/2043   102,122 
 433,541   Loan ID 200959  Fixed   4.000%  11/1/2042   452,495 
 389,280   Loan ID 200960  Fixed   3.500%  1/1/2043   391,738 
 184,181   Loan ID 200961  Fixed   4.750%  6/1/2043   193,390 
 215,937   Loan ID 200962  Fixed   4.250%  10/1/2044   195,729 
 121,733   Loan ID 200963  Fixed   4.750%  9/1/2044   111,977 
 366,016   Loan ID 200964  Fixed   3.750%  7/1/2043   376,501 
 212,486   Loan ID 200965  Fixed   4.125%  11/1/2044   184,583 
 150,648   Loan ID 200966  Fixed   4.875%  7/1/2044   140,163 
 97,663   Loan ID 200968  Fixed   4.250%  11/1/2044   77,436 
 373,275   Loan ID 200969  Fixed   4.875%  8/1/2043   391,939 
 136,827   Loan ID 200972  Fixed   4.750%  2/1/2044   143,668 
 158,568   Loan ID 200974  Fixed   4.250%  10/1/2044   143,564 
 58,766   Loan ID 200975  Fixed   4.750%  12/1/2044   61,705 
 206,315   Loan ID 200976  Fixed   4.500%  12/1/2044   211,928 
 361,502   Loan ID 200977  Fixed   4.875%  9/1/2044   379,577 
 124,436   Loan ID 200978  Fixed   4.625%  11/1/2044   127,825 
 183,057   Loan ID 200980  Fixed   4.250%  11/1/2044   186,815 
 146,878   Loan ID 200982  Fixed   4.375%  11/1/2044   116,228 
 223,262   Loan ID 200983  Fixed   4.375%  8/1/2044   204,514 
 157,821   Loan ID 200984  Fixed   5.000%  10/1/2043   165,712 
 267,244   Loan ID 200985  Fixed   4.250%  12/1/2044   226,036 
 158,364   Loan ID 200986  Fixed   4.250%  12/1/2044   166,282 
                      

The accompanying notes are an integral part of these financial statements.

19

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$117,615   Loan ID 200987  Fixed   4.625%  10/1/2044  $121,954 
 228,315   Loan ID 200989  Fixed   3.750%  6/1/2029   233,279 
 296,182   Loan ID 200992  Fixed   4.125%  5/1/2043   310,290 
 174,346   Loan ID 200993  Fixed   2.004%  7/15/2049   158,289 
 206,559   Loan ID 200994  Fixed   4.125%  5/1/2053   137,644 
 200,730   Loan ID 200995  Fixed   2.750%  5/1/2047   140,608 
 58,368   Loan ID 200996  Fixed   2.500%  8/1/2048   41,585 
 100,925   Loan ID 200997  Fixed   2.000%  3/1/2051   71,530 
 374,107   Loan ID 200998  Fixed   2.250%  12/1/2050   289,517 
 99,891   Loan ID 200999  Fixed   4.250%  4/1/2044   103,718 
 75,975   Loan ID 201000  Fixed   5.125%  2/1/2039   75,975 
 107,697   Loan ID 201001  Fixed   7.413%  9/1/2037   46,046 
 35,754   Loan ID 201002 **  Fixed   0.000%  10/1/2024   37,542 
 36,442   Loan ID 201003 **  Fixed   0.000%  12/1/2024   38,264 
 135,139   Loan ID 201005  Fixed   4.750%  7/1/2041   141,896 
 44,753   Loan ID 201006  Fixed   6.875%  3/1/2038   46,990 
 83,521   Loan ID 201007  Fixed   7.125%  4/1/2037   87,697 
 79,700   Loan ID 201008  Fixed   7.125%  10/1/2038   83,685 
 75,480   Loan ID 201009 **  Fixed   0.000%  4/1/2033   79,254 
 83,439   Loan ID 201010  Fixed   5.500%  4/1/2039   82,230 
 48,443   Loan ID 201011 **  Fixed   0.000%  2/1/2023   50,865 
 47,623   Loan ID 201012  Fixed   7.500%  12/1/2038   50,004 
 57,881   Loan ID 201013  Fixed   7.500%  12/1/2038   60,775 
 98,173   Loan ID 201014 **  Fixed   0.000%  2/1/2033   91,024 
 19,420   Loan ID 201015 **  Fixed   0.000%  3/29/2021   20,391 
 110,326   Loan ID 201016  Fixed   6.500%  2/1/2036   110,327 
 28,711   Loan ID 201017 **  Fixed   0.000%  4/1/2032   26,646 
 318,969   Loan ID 201018  Fixed   6.750%  6/1/2037   334,918 
 103,162   Loan ID 201019  ARM   2.875%  2/1/2037   108,320 
 102,678   Loan ID 201020 **  Fixed   0.000%  10/1/2034   107,812 
 106,515   Loan ID 201021  Fixed   6.870%  8/1/2047   108,507 
 83,541   Loan ID 201022  ARM   2.625%  5/1/2037   77,944 
 147,801   Loan ID 201023  Fixed   6.450%  2/1/2036   151,939 
 101,371   Loan ID 201024  Fixed   9.000%  3/1/2037   106,440 
 191,813   Loan ID 201025  ARM   2.875%  1/1/2042   182,254 
 83,653   Loan ID 201026  Fixed   7.750%  12/1/2035   83,653 
 108,133   Loan ID 201027  Fixed   9.538%  3/1/2037   113,540 
 173,357   Loan ID 201028  Fixed   4.625%  4/1/2044   182,025 
 106,818   Loan ID 201030  Fixed   5.000%  7/1/2042   105,812 
 145,488   Loan ID 201032  Fixed   4.500%  11/1/2044   130,666 
 294,940   Loan ID 201033  Fixed   4.125%  12/1/2044   275,589 
 106,484   Loan ID 201035  Fixed   4.375%  9/1/2044   35,972 
 101,002   Loan ID 201036  Fixed   4.375%  12/1/2044   89,221 
 70,699   Loan ID 201037  Fixed   8.250%  7/1/2039   74,234 
                      

The accompanying notes are an integral part of these financial statements.

20

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$114,018   Loan ID 201038  Fixed   8.250%  5/1/2039  $60,720 
 462,886   Loan ID 201039  Fixed   4.500%  10/1/2045   194,794 
 283,794   Loan ID 201040  Fixed   2.000%  11/1/2045   192,555 
 93,098   Loan ID 201041  Fixed   3.750%  11/1/2052   83,866 
 131,291   Loan ID 201043  Fixed   4.000%  4/1/2039   122,249 
 189,534   Loan ID 201044  Fixed   4.870%  3/29/2037   182,265 
 114,702   Loan ID 201045  Fixed   2.000%  7/1/2037   104,200 
 270,925   Loan ID 201046  Fixed   2.000%  4/1/2053   141,574 
 111,254   Loan ID 201047  Fixed   2.000%  4/1/2053   84,902 
 177,525   Loan ID 201048  Fixed   2.000%  4/1/2052   164,139 
 494,939   Loan ID 201049  Fixed   2.000%  4/1/2052   265,048 
 657,102   Loan ID 201050  Fixed   2.000%  8/1/2053   516,800 
 277,973   Loan ID 201051  Fixed   3.174%  9/1/2053   236,163 
 132,135   Loan ID 201052  Fixed   2.000%  4/1/2053   66,269 
 66,948   Loan ID 201053  Fixed   3.860%  7/1/2053   62,266 
 219,174   Loan ID 201054  Fixed   2.400%  5/17/2050   176,962 
 610,566   Loan ID 201056  Fixed   2.000%  7/1/2054   482,976 
 172,973   Loan ID 201057  Fixed   2.000%  1/1/2050   158,030 
 141,767   Loan ID 201058  Fixed   2.500%  8/1/2037   115,839 
 138,123   Loan ID 201059  Fixed   2.000%  4/1/2053   123,038 
 119,842   Loan ID 201060  Fixed   2.625%  7/1/2035   89,361 
 88,732   Loan ID 201061  Fixed   3.000%  3/1/2050   92,547 
 123,218   Loan ID 201062  Fixed   3.100%  4/1/2047   107,077 
 128,144   Loan ID 201063  Fixed   4.000%  9/1/2047   107,503 
 51,906   Loan ID 201064  Fixed   2.000%  12/1/2052   36,042 
 219,905   Loan ID 201065  Fixed   3.000%  7/1/2037   164,867 
 237,826   Loan ID 201066  Fixed   4.250%  12/1/2046   249,717 
 448,698   Loan ID 201067  Fixed   4.750%  1/1/2044   421,216 
 306,976   Loan ID 201068  Fixed   5.250%  5/1/2044   322,324 
 72,162   Loan ID 201069  Fixed   4.625%  12/1/2044   68,180 
 636,406   Loan ID 201070  Fixed   4.250%  2/1/2045   663,247 
 184,229   Loan ID 201071  Fixed   4.625%  11/1/2044   167,923 
 127,244   Loan ID 201072  Fixed   3.500%  3/1/2028   98,882 
 54,837   Loan ID 201073  Fixed   3.125%  4/1/2023   53,478 
 98,624   Loan ID 201075  Fixed   4.375%  10/1/2044   100,163 
 131,158   Loan ID 201076  Fixed   3.500%  12/1/2042   129,845 
 139,671   Loan ID 201077  Fixed   3.625%  7/1/2044   121,935 
 109,912   Loan ID 201078  Fixed   3.990%  7/1/2042   114,617 
 271,750   Loan ID 201081  ARM   3.000%  10/1/2044   272,124 
 127,412   Loan ID 201082  Fixed   3.875%  12/1/2044   110,523 
 374,702   Loan ID 201083  Fixed   5.375%  2/1/2044   220,603 
 233,268   Loan ID 201084  Fixed   5.000%  8/1/2038   230,343 
 151,517   Loan ID 201086  Fixed   4.625%  11/1/2044   142,903 
 277,445   Loan ID 201089  Fixed   4.000%  8/1/2044   219,675 
                      

The accompanying notes are an integral part of these financial statements.

21

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$258,624   Loan ID 201090  Fixed   3.625%  11/1/2044  $259,514 
 164,250   Loan ID 201091  Fixed   4.125%  1/1/2045   143,303 
 231,195   Loan ID 201092  Fixed   5.250%  9/1/2043   231,195 
 142,104   Loan ID 201093  Fixed   4.125%  9/1/2043   62,304 
 156,029   Loan ID 201094  Fixed   4.550%  3/1/2044   142,145 
 240,103   Loan ID 201095  Fixed   3.875%  8/1/2044   214,037 
 243,347   Loan ID 201097  Fixed   3.990%  1/1/2045   209,931 
 155,942   Loan ID 201099  Fixed   2.875%  3/1/2030   141,810 
 102,476   Loan ID 201100  Fixed   4.125%  7/1/2043   107,549 
 360,516   Loan ID 201101  Fixed   4.625%  3/1/2045   299,779 
 160,542   Loan ID 201103  ARM   2.875%  5/1/2044   165,002 
 164,634   Loan ID 201104  Fixed   4.375%  4/1/2045   147,680 
 303,498   Loan ID 201105  Fixed   4.250%  11/1/2044   310,390 
 83,122   Loan ID 201107  Fixed   5.150%  2/1/2036   81,398 
 155,147   Loan ID 201108  Fixed   4.750%  2/1/2054   148,349 
 554,280   Loan ID 201110  ARM   3.375%  4/1/2037   440,690 
 163,092   Loan ID 201111  Fixed   2.000%  4/1/2050   159,771 
 257,222   Loan ID 201112  Fixed   3.750%  8/1/2037   237,346 
 79,444   Loan ID 201113  Fixed   5.750%  12/1/2052   83,417 
 111,174   Loan ID 201114  Fixed   8.087%  5/1/2054   88,429 
 518,115   Loan ID 201115  Fixed   4.000%  2/1/2051   473,763 
 82,835   Loan ID 201116  Fixed   4.250%  10/1/2052   43,304 
 131,249   Loan ID 201117  Fixed   4.500%  11/1/2037   94,231 
 218,426   Loan ID 201118  Fixed   2.000%  11/1/2054   198,715 
 133,962   Loan ID 201119  Fixed   4.000%  5/1/2034   139,832 
 55,276   Loan ID 201120  Fixed   3.990%  4/1/2037   47,905 
 95,644   Loan ID 201121  Fixed   2.000%  11/1/2048   73,877 
 87,388   Loan ID 201122  Fixed   4.750%  11/1/2048   77,762 
 175,965   Loan ID 201123  Fixed   2.000%  7/1/2054   89,065 
 256,883   Loan ID 201124  Fixed   3.000%  4/1/2040   267,866 
 434,747   Loan ID 201126  Fixed   6.500%  4/1/2049   290,749 
 84,575   Loan ID 201127  ARM   2.625%  4/1/2037   29,802 
 281,793   Loan ID 201128  Fixed   2.000%  10/1/2036   257,030 
 161,674   Loan ID 201129  Fixed   4.875%  6/1/2051   155,362 
 125,421   Loan ID 201130  Fixed   4.850%  2/1/2038   131,692 
 117,918   Loan ID 201131  Fixed   5.353%  5/1/2053   48,403 
 174,266   Loan ID 201132  Fixed   2.000%  7/1/2037   158,371 
 155,386   Loan ID 201133  Fixed   2.000%  6/1/2051   141,154 
 202,250   Loan ID 201134  Fixed   2.000%  10/1/2053   185,002 
 540,166   Loan ID 201135  Fixed   2.000%  6/1/2051   367,587 
 532,320   Loan ID 201136  Fixed   2.000%  2/1/2036   487,081 
 318,144   Loan ID 201137  Fixed   2.000%  12/1/2052   254,462 
 60,798   Loan ID 201138  Fixed   4.250%  3/1/2034   63,838 
 166,575   Loan ID 201139  Fixed   2.000%  11/1/2053   81,666 
                      

The accompanying notes are an integral part of these financial statements.

22

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$162,090   Loan ID 201140  Fixed   4.870%  1/1/2038  $144,096 
 145,580   Loan ID 201141  Fixed   2.000%  5/1/2052   99,467 
 454,524   Loan ID 201142  Fixed   2.000%  9/1/2035   416,616 
 92,808   Loan ID 201143  Fixed   2.000%  11/1/2037   62,749 
 104,517   Loan ID 201144  Fixed   2.000%  9/1/2045   102,636 
 232,188   Loan ID 201145  Fixed   4.000%  4/1/2051   213,131 
 134,419   Loan ID 201146  Fixed   4.875%  8/1/2054   118,342 
 111,627   Loan ID 201147  Fixed   2.000%  11/1/2051   103,182 
 99,644   Loan ID 201148  Fixed   3.950%  10/1/2042   103,798 
 280,762   Loan ID 201149  Fixed   5.719%  6/1/2051   261,916 
 125,340   Loan ID 201150  Fixed   2.000%  7/1/2037   114,750 
 484,282   Loan ID 201152  Fixed   2.000%  8/1/2050   439,084 
 252,176   Loan ID 201153  Fixed   2.000%  6/1/2050   247,742 
 63,760   Loan ID 201154  ARM   4.500%  11/1/2041   66,947 
 97,337   Loan ID 201155  Fixed   2.000%  11/1/2053   86,370 
 65,479   Loan ID 201156  Fixed   3.000%  4/1/2050   60,959 
 294,094   Loan ID 201157  Fixed   4.000%  3/1/2055   306,944 
 301,059   Loan ID 201158  Fixed   2.000%  8/1/2052   275,260 
 71,975   Loan ID 201159  Fixed   2.000%  6/1/2039   31,603 
 205,578   Loan ID 201160  Fixed   3.000%  10/1/2049   214,663 
 299,534   Loan ID 201161  Fixed   2.000%  6/1/2054   224,753 
 145,599   Loan ID 201162  Fixed   2.125%  12/1/2052   79,808 
 386,588   Loan ID 201163  Fixed   3.000%  12/1/2049   353,597 
 168,087   Loan ID 201164  Fixed   2.000%  11/1/2051   143,189 
 117,086   Loan ID 201165  Fixed   4.750%  1/1/2044   122,941 
 121,514   Loan ID 201166  Fixed   2.000%  12/1/2054   95,137 
 443,283   Loan ID 201168  Fixed   2.000%  4/1/2052   403,438 
 112,483   Loan ID 201169  Fixed   5.934%  9/1/2037   113,460 
 69,426   Loan ID 201170  Fixed   3.365%  7/1/2037   65,049 
 70,840   Loan ID 201171  Fixed   2.000%  5/1/2051   58,359 
 105,781   Loan ID 201172  Fixed   2.000%  6/1/2050   104,343 
 110,728   Loan ID 201173  Fixed   2.000%  11/1/2047   75,082 
 150,143   Loan ID 201174  Fixed   4.750%  1/1/2053   143,644 
 65,737   Loan ID 201175  Fixed   3.000%  9/1/2044   68,589 
 136,524   Loan ID 201176  Fixed   4.250%  8/1/2053   127,691 
 273,419   Loan ID 201177  Fixed   2.000%  7/1/2046   209,891 
 313,380   Loan ID 201178  Fixed   3.193%  6/1/2051   134,060 
 304,404   Loan ID 201179  Fixed   2.000%  5/1/2051   275,427 
 423,004   Loan ID 201180  Fixed   2.000%  6/1/2053   384,688 
 326,448   Loan ID 201181  Fixed   4.500%  4/1/2034   342,770 
 52,534   Loan ID 201182  Fixed   3.290%  3/1/2034   52,885 
 137,323   Loan ID 201183  Fixed   2.375%  10/1/2052   97,948 
 64,681   Loan ID 201184  Fixed   4.000%  6/1/2049   67,531 
 265,999   Loan ID 201185  Fixed   5.760%  10/1/2053   279,299 
                      

The accompanying notes are an integral part of these financial statements.

23

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$83,685   Loan ID 201187  Fixed   2.000%  11/1/2048  $45,324 
 632,760   Loan ID 201188  Fixed   2.000%  8/1/2052   572,076 
 106,277   Loan ID 201189  Fixed   4.500%  12/1/2051   111,591 
 162,480   Loan ID 201190  Fixed   4.250%  6/1/2051   170,604 
 213,436   Loan ID 201191  Fixed   3.000%  2/1/2037   213,436 
 119,393   Loan ID 201192  Fixed   2.000%  2/1/2051   105,503 
 234,536   Loan ID 201193  Fixed   2.000%  5/1/2051   153,195 
 333,782   Loan ID 201194  Fixed   2.000%  6/1/2054   220,603 
 150,377   Loan ID 201195  Fixed   3.500%  9/1/2035   153,006 
 648,329   Loan ID 201196  Fixed   2.000%  11/1/2036   497,630 
 182,379   Loan ID 201197  Fixed   5.125%  8/1/2037   165,029 
 51,714   Loan ID 201198  Fixed   4.125%  9/1/2053   54,225 
 344,146   Loan ID 201199  Fixed   3.000%  11/1/2046   287,573 
 297,699   Loan ID 201200  Fixed   4.500%  3/1/2044   286,530 
 298,248   Loan ID 201201  Fixed   4.500%  8/1/2044   312,776 
 196,855   Loan ID 201202  Fixed   3.750%  8/1/2044   166,946 
 129,203   Loan ID 201203  Fixed   3.875%  12/1/2044   103,496 
 465,999   Loan ID 201204  Fixed   3.750%  4/1/2045   474,838 
 154,023   Loan ID 201205  Fixed   4.625%  1/1/2045   144,750 
 134,002   Loan ID 201206  Fixed   3.990%  4/1/2045   138,584 
 414,590   Loan ID 201207  Fixed   4.625%  8/1/2051   392,530 
 118,508   Loan ID 201208  Fixed   4.625%  4/1/2045   123,042 
 184,461   Loan ID 201209  Fixed   4.250%  4/1/2045   165,251 
 178,441   Loan ID 201210  Fixed   3.500%  12/1/2042   156,860 
 134,013   Loan ID 201211  Fixed   4.125%  7/1/2044   125,490 
 369,833   Loan ID 201212  Fixed   4.625%  3/1/2045   298,520 
 207,209   Loan ID 201213  Fixed   4.875%  8/1/2044   207,816 
 566,991   Loan ID 201214  ARM   2.875%  9/1/2043   496,601 
 142,805   Loan ID 201215  Fixed   3.250%  3/1/2043   118,212 
 275,773   Loan ID 201216  Fixed   3.500%  2/1/2043   225,161 
 105,154   Loan ID 201217  Fixed   3.875%  5/1/2045   94,599 
 130,755   Loan ID 201218  Fixed   4.125%  1/1/2045   113,225 
 71,089   Loan ID 201219  Fixed   4.000%  7/1/2044   72,380 
 298,582   Loan ID 201220  Fixed   4.125%  8/1/2045   255,414 
 71,271   Loan ID 201221  Fixed   3.250%  5/1/2043   74,835 
 49,218   Loan ID 201222  Fixed   5.125%  1/1/2045   49,143 
 240,920   Loan ID 201223  Fixed   3.875%  4/1/2030   252,049 
 256,932   Loan ID 201224  Fixed   4.625%  9/1/2044   269,778 
 62,750   Loan ID 201226  Fixed   5.000%  3/1/2045   65,887 
 180,996   Loan ID 201227  Fixed   5.125%  3/1/2045   189,140 
 67,122   Loan ID 201228  Fixed   4.625%  3/1/2045   69,169 
 113,315   Loan ID 201229  Fixed   3.250%  7/1/2024   110,059 
 207,327   Loan ID 201230  Fixed   3.875%  3/1/2045   206,544 
 211,664   Loan ID 201231  Fixed   4.250%  8/1/2045   208,996 
                      

The accompanying notes are an integral part of these financial statements.

24

 
Vertical Capital Income Fund
PORTFOLIO OF INVESTMENTS (Unaudited)(Continued)
March 31, 2016

 

Principal      Loan Type  Interest Rate   Maturity  Value 
     MORTGAGE NOTES (Continued) - 91.8%                
$127,936   Loan ID 201232  Fixed   4.500%  1/1/2045  $119,535 
 265,177   Loan ID 201233  Fixed   4.500%  12/1/2044   244,963 
 206,291   Loan ID 201234  Fixed   5.000%  10/1/2045   179,799 
 95,125   Loan ID 201235  Fixed   3.750%  7/1/2045   90,832 
 69,776   Loan ID 201236  Fixed   5.250%  2/1/2044   73,265 
 246,219   Loan ID 201237  Fixed   3.750%  5/1/2045   216,049 
 207,082   Loan ID 201238  Fixed   5.125%  12/1/2044   217,436 
 194,220   Loan ID 201239  Fixed   4.500%  3/1/2045   203,931 
 162,746   Loan ID 201240  Fixed   4.250%  10/1/2045   164,389 
 304,597   Loan ID 201241  Fixed   4.375%  7/1/2045   302,930 
 233,394   Loan ID 201242  Fixed   4.625%  11/1/2044   240,702 
 114,354   Loan ID 201243  Fixed   4.625%  11/1/2045   112,791 
 413,247   Loan ID 201244  Fixed   4.500%  6/1/2045   368,490 
 119,491   Loan ID 201245  Fixed   4.750%  8/1/2044   110,328 
 327,422   Loan ID 201246  Fixed   4.750%  1/1/2045   312,145 
 192,687   Loan ID 201247  Fixed   4.250%  5/1/2045   141,891 
 103,771   Loan ID 201248  Fixed   4.875%  7/1/2044   107,251 
 477,745   Loan ID 201249  Fixed   4.625%  8/1/2045   373,173 
 65,823   Loan ID 201250  Fixed   4.250%  10/1/2045   59,761 
 134,584   Loan ID 201251  Fixed   4.500%  8/1/2045   115,479 
 144,069   Loan ID 201252  Fixed   4.875%  9/1/2045   150,305 
 15,156   Loan ID 201253  ARM   8.750%  3/1/2019   15,914 
 166,758   Loan ID 201254  ARM   6.840%  9/1/2034   175,095 
 254,716   Loan ID 201255  ARM   7.000%  6/1/2035   267,452 
 45,467   Loan ID 201256  ARM   10.500%  10/1/2021   47,740 
 247,386   Loan ID 201257  Fixed   4.500%  5/1/2044   258,085 
 93,923   Loan ID 201258  Fixed   4.500%  6/1/2045   70,794 
 121,536   Loan ID 201259  Fixed   4.625%  1/1/2046   123,533 
 176,863   Loan ID 201260  Fixed   4.750%  9/1/2045   181,645 
     TOTAL MORTGAGE NOTES (Cost - $146,640,458)*   163,848,740 
                      
     OTHER INVESTMENTS* (Cost - $851,288)(a) - 0.5%   871,703 
                      
     TOTAL INVESTMENTS (Cost - $147,491,746)(a) - 92.3%  $164,720,443 
     OTHER ASSETS IN EXCESS OF LIABILITIES - 7.7%   13,840,623 
     NET ASSETS - 100.0%  $178,561,066 

 

ARM - Adjustable Rate Mortgage

 

*Illiquid Securities

 

**Non-income producing security.

 

(a)Represents cost for financial reporting purposes. Aggregate cost for federal tax purposes is the same as there are no book to tax differences.

 

Unrealized appreciation:  $22,022,416 
Unrealized depreciation:   (4,793,719)
Net unrealized appreciation:  $17,228,697 

 

The accompanying notes are an integral part of these financial statements.

25

 
Vertical Capital Income Fund
Statement of Assets and Liabilities (Unaudited)
March 31, 2016

 

Assets:     
Investments at Value (identified cost $147,491,746)  $164,720,443 
Cash   22,795,346 
Interest Receivable   2,265,354 
Receivable for Securities Sold and Principal Paydowns   1,239,542 
Receivable for Fund Shares Sold   427,746 
Prepaid Expenses and Other Assets   751,786 
Total Assets   192,200,217 
      
Liabilities:     
Line of Credit   13,521,750 
Accrued Advisory Fees   92,804 
Related Party Payable   24,597 
Total Liabilities   13,639,151 
      
Net Assets  $178,561,066 
      
Composition of Net Assets:     
At March 31, 2016, Net Assets consisted of:     
Paid-in-Beneficial Interest  $160,631,159 
Accumulated Net Investment loss   (252,007)
Accumulated Net Realized Gain From Investments   953,216 
Net Unrealized Appreciation on Investments   17,228,698 
Net Assets  $178,561,066 
      
Net Asset Value Per Share     
Net Assets  $178,561,066 
Shares of Beneficial Interest Outstanding (no par value; unlimited shares authorized)   14,536,661 
Net Asset Value and Repurchase Price per Share  $12.28 
Offering Price per Share (Maximum sales charge of 4.50%)  $12.86 

 

The accompanying notes are an integral part of these financial statements.

26 

 

Vertical Capital Income Fund
Statement of Operations (Unaudited)
For the Six Months Ended March 31, 2016

 

Investment Income:     
Interest Income  $4,419,102 
Total Investment Income   4,419,102 
      
Expenses:     
Investment Advisory Fees   1,051,488 
Security Servicing Fees   258,095 
Interest Expense   229,119 
Advisor Transition Expenses   172,562 
Insurance Expense   71,370 
Transfer Agent Fees   71,038 
Administration Fees   67,279 
Legal Fees   62,087 
Audit Fees   57,841 
Custody Fees   52,606 
Non 12b-1 Shareholder Expense   42,675 
Printing Expense   36,437 
Trustees’ Fees   32,643 
Fund Accounting Fees   24,448 
Pricing Expense   21,551 
Line of Credit Fees   20,106 
Registration & Filing Fees   17,548 
Chief Compliance Officer Fees   13,006 
Shareholder Servicing Fee   4,557 
Miscellaneous Expenses   27,153 
Total Expenses   2,333,609 
Less: Expenses Waived by Adviser   (355,163)
Net Expenses   1,978,446 
Net Investment Income   2,440,656 
      
Net Realized and Unrealized Gain on Investments:     
Net Realized Gain on Investments   836,973 
Net Change in Unrealized Appreciation on Investments   15,142,140 
Net Realized and Unrealized Gain on Investments   15,979,113 
      
Net Increase in Net Assets Resulting From Operations  $18,419,769 

 

The accompanying notes are an integral part of these financial statements.

27 

 

Vertical Capital Income Fund
Statements of Changes in Net Assets
 

 

   Six Months   For the Year 
   Ended   Ended 
   March 31, 2016   September 30, 2015 
   (Unaudited)     
Operations:          
Net Investment Income  $2,440,656   $5,088,866 
Net Realized Gain on Investments   836,973    5,577,999 
Net Change in Unrealized Appreciation on Investments   15,142,140    1,042,946 
Net Increase in Net Assets          
Resulting From Operations   18,419,769    11,709,811 
           
Distributions to Shareholders From:          
Net Investment Income ($0.20 and $0.44 per share, respectively)   (2,692,663)   (5,481,291)
Net Realized Gains ($0.35 and $0.04 per share, respectively)   (4,894,464)   (496,914)
Total Distributions to Shareholders   (7,587,127)   (5,978,205)
           
Beneficial Interest Transactions:          
Proceeds from Shares Issued   20,548,213    63,006,549 
Distributions Reinvested   4,364,670    3,206,422 
Cost of Shares Redeemed   (17,566,957)   (20,172,498)
Total Beneficial Interest Transactions   7,345,926    46,040,473 
           
Total Increase in Net Assets   18,178,568    51,772,079 
           
Net Assets:          
Beginning of Period   160,382,498    108,610,419 
End of Period (including accumulated net investment loss of $252,007 and $476,009, respectively)  $178,561,066   $160,382,498 
           
Share Activity          
Shares Issued   1,697,089    5,565,739 
Shares Reinvested   364,399    283,130 
Shares Redeemed   (1,439,625)   (1,769,354)
Net Increase in Shares of Beneficial Interest Outstanding   621,863    4,079,515 

 

The accompanying notes are an integral part of these financial statements.

28 

 

Vertical Capital Income Fund
Statement of Cash Flows (Unaudited)
For the Six Months Ended March 31, 2016

 

Increase (Decrease) in Cash     
Cash Flows Provided by (Used for) Operating Activities:     
Net Increase in Net Assets Resulting from Operations  $18,419,769 
      
Adjustments to Reconcile Net Increase in Net Assets Resulting from     
Operations to Net Cash Used for Operating Activities:     
      
Purchases of Long-Term Portfolio Investments   (6,072,084)
Proceeds from Sale of Long-Term Portfolio Investments and Principal Paydowns   6,668,308 
Increase in Interest Receivable   (159,787)
Decrease in Receivable for Securities Sold and Principal Paydowns   1,426,106 
Increase in Receivable for Fund Shares Sold   (246,056)
Increase in Prepaid Expenses and Other Assets   (449,418)
Decrease in Accrued Advisory Fees   (28,852)
Decrease in Accrued Shareholder Servicing Fees   (2,124)
Decrease in Accrued Expenses and Other Liabilities   (399,054)
Increase in Related Party Payable   24,597 
Net Amortization on Investments   (660,782)
Net Realized Gain on Investments   (836,973)
Change in Unrealized Appreciation on Investments   (15,142,140)
      
Net Cash Provided by Operating Activities   2,541,510 
      
Cash Flows Provided by/Used for Financing Activities:     
Proceeds from Sale of Shares   20,548,213 
Redemption of Shares   (17,566,957)
Dividends Paid to Shareholders, Net of Reinvestments   (3,222,457)
Net Cash Provided by Financing Activities   (241,201)
      
Net Increase in Cash   2,300,309 
Cash at Beginning of Period   20,495,037 
Cash at End of Period  $22,795,346 

 

Supplemental Disclosure of Cash Flow Information:

 

Non-Cash Financing Activities Included Reinvestment of Distributions During the Fiscal Period of $4,364,670

 

The accompanying notes are an integral part of these financial statements.

29 

 

Vertical Capital Income Fund
Financial Highlights
 
 
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period presented.

 

   Six Months   Year   Year   Year   Period 
   Ended   Ended   Ended   Ended   Ended 
   March 31, 2016   September 30, 2015   September 30, 2014   September 30, 2013   September 30, 2012** 
   (Unaudited)                 
                          
Net Asset Value, Beginning of Period  $11.53   $11.04   $10.87   $10.58   $10.00 
                          
From Operations:                         
Net investment income (a)   0.17    0.41    0.51    0.50    0.33 
Net gain from investments (both realized and unrealized)   1.13    0.56    0.27    0.28    0.44 
Total from operations   1.30    0.97    0.78    0.78    0.77 
                          
Distributions to shareholders from:                         
Net investment income   (0.20)   (0.44)   (0.56)   (0.42)   (0.19)
Net realized gains   (0.35)   (0.04)   (0.05)   (0.07)    
Total distributions   (0.55)   (0.48)   (0.61)   (0.49)   (0.19)
                          
Net Asset Value, End of Period  $12.28   $11.53   $11.04   $10.87   $10.58 
                          
Total Return (b)   11.53% (d)   8.86%   7.29%   7.42%   7.70% (d)
                          
Ratios/Supplemental Data                         
Net assets, end of period (in 000’s)  $178,561   $160,382   $108,610   $39,987   $11,756 
Ratio of gross expenses to average net assets   2.77% (c)(e)(f)   2.67% (e)(f)   2.32% (e)   3.20%   9.42% (c)
Ratio of net expenses to average net assets   2.35% (c)(e)(f)   2.33% (e)(f)   1.91% (e)   1.85%   1.85% (c)
Ratio of net investment income to average net as   2.90% (c)(e)(f)   3.54% (e)(f)   4.68% (e)   4.61%   4.21% (c)
Portfolio turnover rate   3.79% (d)   2.58%   8.37%   11.68%   1.50% (d)

 

 
**The Fund commenced operations on December 30, 2011.

 

(a)Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period.

 

(b)Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any, and excludes the effect of sales charges. Had the Adviser not waived expenses, total returns would have been lower.

 

(c)Annualized.

 

(d)Not annualized.

 

(e)Ratio includes 0.30%, 0.27% and 0.06% for the six months ended March 31, 2016 and the years ended September 30, 2015 and September 30, 2014, respectively, that attributed to interest expenses and fees.

 

(f)Ratio includes 0.20% and 0.21% for the six months ended March 31, 2016 and the year ended September 30, 2015, respectively, that attributed to adviser transition expenses.

 

The accompanying notes are an integral part of these financial statements.

30 

 

Vertical Capital Income Fund
Notes to Financial Statements (Unaudited)
March 31, 2016
 
1.ORGANIZATION

 

Vertical Capital Income Fund (the “Fund”), was organized as a Delaware statutory trust on April 8, 2011 and is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as a diversified, closed-end management investment company that operates as an interval fund with a continuous offering of Fund shares. The investment objective of the Fund is to seek income. The Fund commenced operations on December 30, 2011. The Fund currently offers shares at net asset value plus a maximum sales charge of 4.50%. Behringer Advisors, LLC (the “Advisor”) serves as the Fund’s investment adviser.

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.

 

Security Valuation

 

Mortgage Notes – During the period ended March 31, 2016, the Fund utilized a third-party pricing service, approved by the Fund’s Board of Trustees (“the Board”), to value its Mortgage Notes on a daily basis. The Fund began using pricing provided by the third-party servicer on October 13, 2015, which resulted in an increase in the Fund’s NAV of $0.76 per share. The third-party pricing servicer uses a cash flow forecast and valuation model that focuses on forecasting the frequency, timing and severity of mortgage loss behavior. The model incorporates such factors as coupons, prepayment speeds, default rates, delinquency, spread to the Treasury curves and duration. In addition, the third-party pricing servicer benchmarks their pricing model against observable pricing levels being quoted by a range of market participants active in the purchase and sale of residential mortgage loans. The combination of loan level criteria and daily market adjustments produced a daily price for each Mortgage Note relative to current public market conditions.

 

Prior to purchase, each Mortgage Note goes through a due diligence process that includes considerations such as underwriting borrower credit, employment history, property valuation, and delinquency history with an overall emphasis on repayment of the Mortgage Notes. The purchase price of the Mortgage Notes reflects the overall risk relative to the findings of this due diligence process.

 

The Fund invests primarily in Mortgage Notes secured by residential real estate. The market or liquidation value of each type of residential real estate collateral may be adversely affected by numerous factors, including rising interest rates; changes in the national, state and local economic climate and real estate conditions; perceptions of prospective buyers of the safety, convenience and attractiveness of the properties; maintenance and insurance costs; changes in real estate taxes and other expenses; adverse changes in governmental rules and fiscal policies; adverse changes in zoning laws; and other factors beyond the control of the borrowers.

 

The Fund’s investments in Mortgage Notes are subject to liquidity risk because there is a limited secondary market for Mortgage Notes. Liquidity risk exists when particular investments of the Fund would be difficult to purchase or sell, possibly preventing the Fund from selling such illiquid securities at an advantageous time or price, or possibly requiring the Fund to dispose of other investments at unfavorable times or prices in order to satisfy its obligations. Securities for which current market quotations are not readily available, such as the Mortgage Notes the Fund invests in, or for which quotations are not deemed to be representative of market values are valued at fair value as determined in good faith by or under the direction of the Board in accordance with the Trust’s Portfolio Securities Valuation Procedures (the “Procedures”). The Procedures consider, among others, the following factors to

31 

 

Vertical Capital Income Fund
Notes to Financial Statements (Unaudited) (Continued)
March 31, 2016
 

determine a security’s fair value: the nature and pricing history (if any) of the security; whether any dealer quotations for the security are available; and possible valuation methodologies that could be used to determine the fair value of the security. As described above, the Mortgage Notes, which are fair valued daily, are priced by the third-party servicer.

 

The Fund’s management contracted with a third-party pricing service to value its Mortgage Notes daily. The valuation inputs and subsequent output are reviewed and maintained on a daily basis. Any calibrations or adjustments to the model that may be necessary are done on an as-needed basis to facilitate fair pricing. Financial markets are monitored daily by the third-party servicer and Advisor relative to the interest rate environment. If other available market data indicates that the pricing data from the third-party service is materially inaccurate, or pricing data is unavailable, the Fund undertakes a review of other available prices and takes additional steps to determine fair value. In all cases, the Fund validates its understanding of methodology and assumptions underlying the fair value used.

 

The Fund utilizes various methods to measure the fair value of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:

 

Level 1 – Unadjusted quoted prices in active markets for identical and/or similar assets and liabilities that the Fund has the ability to access.

 

Level 2 – Other significant observable inputs other than quoted prices included in Level 1 for the asset or liability, either directly or indirectly. These inputs may include quoted prices for similar investments or identical investments in an active market, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.

 

Level 3 Significant unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.

 

The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments. The following tables summarize the inputs used as of March 31, 2016 for the Fund’s assets measured at fair value:

 

Assets  Level 1   Level 2   Level 3   Total 
Mortgage Notes  $   $   $163,848,740   $163,848,740 
Other Investments           871,703   $871,703 
Total   $   $   $164,720,443   $164,720,443 

 

There were no transfers between levels during the current period presented. It is the Fund’s policy to record transfers into or out of levels at the end of the reporting period.

32 

 

Vertical Capital Income Fund
Notes to Financial Statements (Unaudited) (Continued)
March 31, 2016
 

The following is a reconciliation of assets in which Level 3 inputs were used in determining value:

 

   Mortgage Notes   Other Investments   Total 
Beginning Balance  $148,189,668   $487,243   $148,676,911 
Net realized gain (loss)   813,527    23,446    836,973 
Change in unrealized appreciation (depreciation)   15,060,199    81,941    15,142,140 
Cost of purchases   6,072,084        6,072,084 
Proceeds from sales and principal paydowns   (6,611,190)   (57,118)   (6,668,308)
Amortization   657,091    3,552    660,643 
Net Transfers in/out of level 3   (332,639)   332,639     
Ending balance  $163,848,740   $871,703   $164,720,443 

 

The total change in unrealized appreciation (depreciation) included in the Statement of Operations attributable to Level 3 investments still held at March 31, 2016 is $16,106,618.

 

The following table provides quantitative information about the Fund’s Level 3 values, as well as its inputs, as of March 31, 2016. The table is not all-inclusive, but provides information on the significant Level 3 inputs.

 

                Weighted 
             Range of  Average of 
          Unobservable  Unobservable  Unobservable 
   Value   Valuation Technique  Inputs  Inputs  Inputs 
                    
Mortgage Notes  $163,848,740   Comprehensive pricing model with emphasis on discounted cash flows  Constant prepayment rate  0-43.6%   9.90% 
           Deliquency  0-2,921 days   37 days 
           Loan-to-Value  0-480%   90.0% 
Other Investments   871,703   Market comparable  Sales prices  $27-$150 sq/ft   $114 sq/ft 
Closing Balance  $164,720,443               

 

A change to the unobservable input may result in a significant change to the value of the investment as follows:

 

Security Transactions and    
Investment Income - Impact to Value if Impact to Value if
Investment Security Input Increases Input Decreases
Constant Prepayment Rate Increase Decrease
Delinquency Decrease Increase
Loan to Value Decrease Increase

 

Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with maturities of three months or less. The Fund maintains deposits with a high quality financial institution in an amount that is in excess of federally insured limits.

 

Security Transactions and Investment Income Investment security transactions are accounted for on a trade date basis. Cost is determined and gains and losses are based upon the specific identification method for both financial statement and federal income tax purposes. Interest income is recorded on the accrual basis. Purchase discounts and premiums on securities are accreted and amortized over the life of the respective securities.

33 

 

Vertical Capital Income Fund
Notes to Financial Statements (Unaudited) (Continued)
March 31, 2016
 

Interest Income on Non-Accrual Loans The Fund discontinues the accrual of interest on loans when, in the opinion of management, there is an assessment that the borrower will likely be unable to meet all contractual payments as they become due.

 

Credit Facility – On February 5, 2013, the Fund entered into a revolving line of credit agreement with Sunwest Bank for investment purposes and to help maintain the Fund’s liquidity, subject to the limitations of the 1940 Act for borrowings. The maximum amount of borrowing allowed under the agreement is the lesser of $15,000,000 or 33 1/3% of the Fund’s gross assets. On February 5, 2016, the original maturity date, the agreement was amended to extend the maturity date to May 5, 2016 and waive any event of default. The Fund is currently in negotiations with the lender to modify the agreement which may include extending the current agreement or entering into a new agreement. Borrowings under this agreement bear interest at a rate equal to the Wall Street Journal Prime, with a floor rate of 3.50%, per annum, on the outstanding principal balance. During the six months ended March 31, 2016, the Fund utilized the line of credit. The average amount of borrowing outstanding for the period was $13,521,750 and the total interest expense was $229,119. As of March 31, 2016, the Fund had an outstanding loan balance of $13,521,750. Subsequent to March 31, 2016, the Fund paid down the outstanding principal balance of the loan in the amount of $8,000,000.

 

Federal Income Taxes – The Fund intends to continue to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute all of its taxable income, if any, to shareholders. Accordingly, no provision for Federal income taxes is required in the financial statements.

 

The Fund recognizes the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has analyzed the Fund’s tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken by the Fund in its 2013 - 2015 tax returns or expected to be taken in the Fund’s 2016 tax returns. The Fund identified its major tax jurisdictions as U.S. Federal jurisdictions where the Fund makes significant investments; however, the Fund is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.

 

Distributions to Shareholders – Distributions from investment income, if any, are declared and paid monthly and are recorded on the ex-dividend date. The Fund will declare and pay net realized capital gains not previously distributed, if any, annually. The character of income and gains to be distributed is determined in accordance with Federal income tax regulations, which may differ from GAAP. These “book/tax” differences are considered either temporary (i.e., deferred losses, capital loss carry forwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their federal tax-basis treatment; temporary differences do not require classification.

 

Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. The Fund’s maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, management of the Fund expects the risk of loss due to these warranties and indemnities to be remote.

 

3.INVESTMENT IN RESTRICTED SECURITIES

 

Notes secured by a mortgage or deed of trust held by the Fund (“Restricted Securities”), while exempt from registration under the Securities Act of 1933 (the “1933 Act”), are subject to certain restrictions on resale and cannot be sold publicly. The Fund may invest in Restricted Securities that are consistent with the Fund’s investment objectives and investment strategies. Investments in Restricted Securities are valued at fair value as

34 

 

Vertical Capital Income Fund
Notes to Financial Statements (Unaudited) (Continued)
March 31, 2016
 

determined in good faith in accordance with procedures adopted by the Board of Trustees. The Fund has no rights to compel the obligor or issuer of a Restricted Security to register such a Restricted Security under the 1933 Act.

 

4.ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS

 

The business activities of the Fund are overseen by the Board, which is responsible for the overall management of the Fund.

 

Advisory Fees - Pursuant to an Advisory Agreement with the Fund, the Advisor, under the oversight of the Board, directs certain of the daily operations of the Fund and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Advisor, the Fund pays the adviser a management fee, computed and accrued daily and paid monthly, at an annual rate of 1.25% of the average daily net assets of the Fund. For the six months ended March 31, 2016, the Advisor earned advisory fees of $1,051,488.

 

The Advisor has contractually agreed to waive all or part of its management fees and/or make payments to limit Fund expenses (exclusive of any front-end or contingent deferred loads, taxes, leverage interest, brokerage commissions, expenses incurred in connection with any merger or reorganization, expenses of investing in underlying funds, or extraordinary expenses such as litigation) at least until January 31, 2017, so that the total annual operating expenses of the Fund do not exceed 1.85% of the average daily net assets of the Fund. The Fund incurred extraordinary expenses totaling $172,562 during the six months ended March 31, 2016 associated with the transition to the new Advisor. These extraordinary transition expenses are not subject to the operating expense limitation. Waivers and expense reimbursements may be recouped by the Advisor from the Fund, to the extent that overall expenses fall below the expense limitation, within three years of when the amounts were waived. For the six months ended March 31, 2016, the Advisor waived advisory fees of $355,163.

 

Distributor – The distributor of the Fund is Northern Lights Distributors, LLC (the “Distributor”). The Board of Trustees of the Fund has adopted, on behalf of the Fund, a Shareholder Servicing Plan to pay for certain shareholder services. Under the Plan, the Fund will pay 0.01% per year of its average daily net assets for such shareholder service activities. For the six months ended March 31, 2016, the Fund incurred shareholder servicing fees of $4,557.

 

In addition, certain affiliates of the Distributor provide services to the Fund as follows:

 

Gemini Fund Services, LLC (“GFS”), an affiliate of the Distributor, provides administration, fund accounting, and transfer agent services to the Trust. Pursuant to a separate servicing agreement with GFS, the Fund pays GFS customary fees for providing administration, fund accounting and transfer agency services to the Fund. Certain officers of the Fund are also officers of GFS, and are not paid any fees directly by the Fund for serving in such capacities.

 

Northern Lights Compliance Services, LLC (“NLCS”) NLCS, an affiliate of GFS and the Distributor, provides a Chief Compliance Officer to the Fund, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Fund. Under the terms of such agreement, NLCS receives customary fees from the Fund.

 

Blu Giant, LLC (“Blu Giant”)Blu Giant, an affiliate of GFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Fund on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from the Fund.

 

Security Servicing Agent – The Fund pays Statebridge Company, LLC (“Statebridge”), an unaffiliated third party, a fee for the collections from and maintenance of its securities by providing services such as contacting delinquent

35 

 

Vertical Capital Income Fund
Notes to Financial Statements (Unaudited) (Continued)
March 31, 2016
 

borrowers and managing the foreclosure process or other recovery processes for the Fund in the event of a borrower’s default. For the six months ended March 31, 2016, the Fund incurred total security servicing fees of $258,095.

 

Trustees – The Fund pays each Trustee who is not affiliated with the Fund or advisor a quarterly fee of $5,000, as well as reimbursement for any reasonable expenses incurred attending meetings. The “interested persons” who serve as Trustees of the Fund receive no compensation for their services as Trustees. None of the executive officers receive compensation from the Fund.

 

5.INVESTMENT TRANSACTIONS

 

The cost of purchases and proceeds from sales and paydowns of securities, other than U.S. Government securities and short-term investments, for the six months ended March 31, 2016 amounted to $6,072,084 and $6,668,308 respectively.

 

6.REPURCHASE OFFERS

 

Pursuant to Rule 23c-3 under the Investment Company Act of 1940, as amended, the Fund offers shareholders on a quarterly basis the option of redeeming shares, at net asset value, of no less than 5% and no more than 25% of the shares outstanding. There is no guarantee that shareholders will be able to sell all of the shares they desire in a quarterly repurchase offer, although each shareholder will have the right to require the Fund to purchase up to and including 5% of such shareholder’s shares in each quarterly repurchase. Limited liquidity will be provided to shareholders only through the Fund’s quarterly repurchases.

 

During the six months ended March 31, 2016, the Fund completed two quarterly repurchase offers. In those offers, the Fund offered to repurchase up to 5% (and an additional 2% at the Fund’s discretion) of the number of its outstanding shares as of the Repurchase Pricing Dates. The results of those repurchase offers were as follows:

 

   Repurchase   Repurchase 
   Offer #1   Offer #2 
Commencement Date   09/11/15    12/15/15 
Repurchase Request Deadline   10/16/15    01/20/16 
Repurchase Pricing Date   10/16/15    01/20/16 
Net Asset Value as of Repurchase          
Pricing Date  $12.35   $12.06 
Amount Repurchased  $8,668,005   $8,898,952 
Percentage of Outstanding Share          
Repurchased   5.00%   5.00%

 

The following repurchase offer occurred subsequent to the reporting period:

 

Repurchase 
Offer 
 03/21/16 
 04/22/16 
 04/22/16 
   
$12.26 
$8,935,364 
   
 5.00%

36 

 

Vertical Capital Income Fund
Notes to Financial Statements (Unaudited) (Continued)
March 31, 2016
 
7.DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL

 

The tax character of distributions paid during the fiscal years ended September 30, 2015 and September 30, 2014 was as follows:

 

   Fiscal Year Ended   Fiscal Year Ended 
   September 30, 2015   September 30, 2014 
Ordinary Income  $5,734,414   $3,881,567 
Long-Term Capital Gain   243,791    129,794 
   $5,978,205   $4,011,361 

 

As of September 30, 2015, the components of accumulated earnings/ (deficit) on a tax basis were as follows:

 

Undistributed   Undistributed   Post October Loss   Capital Loss   Other   Unrealized   Total 
Ordinary   Long-Term   and   Carry   Book/Tax   Appreciation/   Accumulated 
Income   Gains   Late Year Loss   Forwards   Differences   (Depreciation)   Earnings/(Deficits) 
$765,647   $4,245,060   $   $   $   $2,086,557   $7,097,264 

 

Permanent book and tax differences, primarily attributable to the reclassification of Fund distributions, resulted in reclassification for the period ended September 30, 2015 as follows:

 

Paid   Undistributed   Accumulated 
In   Net Investment   Net Realized 
Capital   Income (Loss)   Gains (Loss) 
$   $392,425   $(392,425)

 

8.SUBSEQUENT EVENTS

 

The Fund is required to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the Statement of Assets and Liabilities. For non-recognized subsequent events that must be disclosed to keep the financial statements from being misleading, the Fund is required to disclose the nature of the event as well as an estimate of its financial effect, or a statement that such an estimate cannot be made. Management has determined that other than those disclosed in these financial statements, there were no other subsequent events to report through the issuance of these financial statements.

37 

 

Supplemental Information (Unaudited)
 

FACTORS CONSIDERED BY THE INDEPENDENT TRUSTEES IN APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT*

 

The Investment Advisory Agreement (“New Agreement”) was approved by a majority of the Board, including the Independent Trustees, at an in-person meeting held on June 29, 2015. The Board reviewed the materials provided by the Advisor in advance of the meeting. The Trustees were assisted by independent legal counsel throughout the New Agreement review process. The Board relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the New Agreement and the weight to be given to each such factor. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the New Agreement.

 

Nature, Extent and Quality of Services . The Trustees discussed the Advisor’s history and portfolio management experience. They noted that the Advisor and its affiliates currently serves a variety of retail, registered investment advisers and institutional investor clients, managing approximately $787 million in assets across its non-listed real estate investment trust (“REIT”), closed end funds and DST/Net Lease platform (a real estate related investment vehicle). The Trustees reviewed the background and experience of the Advisor’s team proposed to advise and service the Fund. They noted that although the Advisor had not provided advisory services to a registered investment company directly, they considered the varied and extensive experience of the portfolio management and compliance teams, and the Advisor’s ability to leverage the experience and expertise of its affiliates to the benefit of the Fund and shareholders. The Trustees discussed the investment advisory and related services to be provided to the Fund noting that the Advisor would oversee the day-to-day operations of the Fund, provide a variety of investment advisory services including execution and management of the Fund’s investment portfolio, and provide oversight and compliance. They considered that although the Advisor does not have experience in the residential mortgage markets, it does have previous experience with REIT and real-estate related investments. The Trustees noted positively the significant support the Advisor has in the Advisor-affiliated entities which further strengthen the services available to the Fund and shareholders. The Trustees discussed the Advisor’s proposal for the ongoing management and implementation of strategy changes for the Fund over time, and agreed that it had given thoughtful consideration to the development of a strategic and promising plan for the Fund. After further discussion, the Trustees concluded that the Advisor has the potential to provide advisory services to the Fund in line with the Board’s expectations.

 

Performance. The Trustees reviewed the performance of a variety of accounts currently managed by the Advisor. They noted that the Advisor does not currently manage a fund with a strategy substantially similar to that of the Fund, so the performance information provided was merely illustrative of the Advisor’s general capabilities. They also reviewed the performance of multiple REITs managed by the Advisor noting the positive returns in each period shown. The Trustees considered that while the Advisor does not have experience in the residential mortgage market, its experience and successful track record in the commercial real-estate and REIT markets suggest it has the capacity to provide positive returns for shareholders.

 

Fees and Expenses . The Trustees noted that the Advisor proposed to charge an advisory fee of 1.25%, equal to that currently paid by the Fund. They considered that the proposed fee was higher than the Morningstar category of real estate related funds average but within the range of fees of the peer group. The Trustees noted that Morningstar does not have a closed-end interval fund category and, therefore, the Morningstar comparison, while informative is not directly on point as to the relative reasonableness of the proposed fee. The Trustees further considered that the Advisor would maintain a contractual fee waiver until January 31, 2017 limiting the Fund’s total expense ratio to 1.85%. After further discussion, the Trustees concluded that the proposed advisory fee was reasonable.

38 

 

Profitability . The Trustees reviewed a profitability analysis provided by the Advisor, and discussed the Advisor’s estimated profitability in connection with its relationship with the Fund. They noted that the Advisor anticipates realizing a net profit during the initial term of the New Agreement but agreed that the amount of profit was not excessive in terms of actual dollars or as a percentage of revenue. The Trustees further noted that the Advisor had agreed, if shareholders approve the New Agreement, to pay a portion of an existing shortfall in the Fund’s mortgage loan servicing account. They considered that the Advisor’s profitability analysis did not take this expense into account, and if it had, the Advisor would realize a net loss in connection with its relationship with the Fund for the first year. After further discussion, the Trustees concluded the Advisor’s estimated profitability was reasonable.

 

Economies of Scale. The Trustees considered whether there will be economies of scale with respect to the management of the Fund. The Trustees noted the absence of breakpoints in the Advisor’s fee proposal. They considered the Advisor’s representation that the Fund could benefit from economies as certain expenses of the Fund will be leveraged across the Advisor’s shared services platform and firm resources. After further discussion, the Trustees agreed that the matter of economies of scale would be revisited in connection with the renewal of the New Agreement as the Advisor’s costs are more clearly identified and prospects for Fund growth are better understood.

 

Conclusion . Having requested and received such information from the Advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the New Agreement, and as assisted by the advice of Counsel, the Trustees concluded that the fee structure is reasonable and that approval of the New Agreement is in the best interests of the shareholders of Vertical Capital Income Fund.

 

PROXY VOTE

 

At a Special Meeting of Shareholders of the Fund, held at the offices of Gemini Fund Services, LLC, 80 Arkay Drive, Suite 110, Hauppauge, NY 11788, on Friday, October 30, 2015, shareholders of record as of the close of business on September 4, 2015 voted to approve the following proposal:

 

Proposal 1: To Elect a new Trustee

 

Shares Voted  Shares Voted Against
In Favor  or Abstentions
12,293,980  878,966

 

At a Special Meeting of Shareholders of the Fund, held at the offices of Gemini Fund Services, LLC, 80 Arkay Drive, Suite 110, Hauppauge, NY 11788, on Monday, November 16, 2015, shareholders of record as of the close of business on September 4, 2015 voted to approve the following proposal:

 

Proposal: To approve a new investment Advisory Agreement between the Fund and Behringer Advisors, LLC.

 

Shares Voted  Shares Voted Against
In Favor  or Abstentions
6,909,137  255,810

 

*Due to timing of the contract renewal schedule, these deliberations may or may not relate to the current performance results of the Fund.

39 

 

PRIVACY NOTICE

 

Rev. May 2012

 

FACTS WHAT DOES VERTICAL CAPITAL INCOME FUND DO WITH YOUR PERSONAL INFORMATION?
   
Why? Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do.
   
What? The types of personal information we collect and share depend on the product or service you have with us. This information can include:
   
   ■ Social Security number Purchase History
         
  Assets Account Balances
         
  Retirement Assets Account Transactions
         
  Transaction History Wire Transfer Instructions
         
  Checking Account Information    
   
  When you are no longer our customer, we continue to share your information as described in this notice.
   
How? All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons Vertical Capital Income Fund chooses to share; and whether you can limit this sharing.

  

Reasons we can share your personal information Does Vertical
Capital Income
Fund share?
Can you limit this sharing?

For our everyday business purposes –

such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus

Yes No

For our marketing purposes –

to offer our products and services to you

No We don’t share
For joint marketing with other financial companies No We don’t share

For our affiliates’ everyday business purposes –

information about your transactions and experiences

No We don’t share

For our affiliates’ everyday business purposes –

information about your creditworthiness

No We don’t share
For nonaffiliates to market to you No We don’t share

 

Questions?          Call 1-866-277-VCIF

40 

 

Rev. May 2012

 

 Who we are

Who is providing this notice?

 

Vertical Capital Income Fund

What we do
How does Vertical Capital Income Fund protect my personal information?

To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.

 

Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information.

How does Vertical Capital Income Fund collect my personal information?

We collect your personal information, for example, when you

 

■    Open an account

 

■    Provide account information

 

■    Give us your contact information

 

■    Make deposits or withdrawals from your account

 

■    Make a wire transfer

 

■    Tell us where to send the money

 

■    Tells us who receives the money

 

■    Show your government-issued ID

 

■    Show your driver’s license

 

We also collect your personal information from other companies.

Why can’t I limit all sharing?

Federal law gives you the right to limit only

 

     Sharing for affiliates’ everyday business purposes – information about your creditworthiness

 

     Affiliates from using your information to market to you

 

     Sharing for nonaffiliates to market to you

 

State laws and individual companies may give you additional rights to limit sharing.

Definitions
Affiliates

Companies related by common ownership or control. They can be financial and nonfinancial companies.

 

■    Vertical Capital Income Fund does not share with our affiliates.

Nonaffiliates

Companies not related by common ownership or control. They can be financial and nonfinancial companies

 

   Vertical Capital Income Fund does not share with nonaffiliates so they can market to you.

Joint marketing

A formal agreement between nonaffiliated financial companies that together market financial products or services to you.

 

   Vertical Capital Income Fund doesn’t jointly market.

           

41 

 

How to Obtain Proxy Voting Information

 

Information regarding how the Fund votes proxies relating to portfolio securities for the 12 month period ended June 30th as well as a description of the policies and procedures that the Fund used to determine how to vote proxies is available without charge, upon request, by calling 1-866-277-VCIF by referring to the Securities and Exchange Commission’s (“SEC”) website at http://www.sec.gov.

 

How to Obtain 1st and 3rd Fiscal Quarter Portfolio Holdings

 

The Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. Form N-Q is available on the SEC’s website at http://www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington, DC (1-800-SEC-0330). The information on Form N-Q is available without charge, upon request, by calling 1-866-277-VCIF.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment Adviser
Behringer Advisors, LLC
15601 Dallas Parkway, Suite 600
Addison, Texas 75001
 
Administrator
Gemini Fund Services, LLC
80 Arkay Drive
Hauppauge, NY 11788

 

Item 2. Code of Ethics.

 

Item 3. Audit Committee Financial Expert. Not applicable for semi-annual reports.

 

Item 4. Principal Accountant Fees and Services. Not applicable for semi-annual reports.

 

Item 5. Audit Committee of Listed Companies. Not applicable.

 

Item 6. Schedule of Investments. See Item 1.

 

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Funds. Not applicable for semi-annual reports.

 

Item 8. Portfolio Managers of Closed-End Management Investment Companies. Not applicable for semi-annual reports.

 

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. Not applicable.

 

Item 10. Submission of Matters to a Vote of Security Holder. None.

 

Item 11. Controls and Procedures.

 

(a) Based on an evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the Registrant have concluded that the disclosure controls and procedures of the Registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the Registrant’s management, including the Registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

 

(b) There were no significant changes in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report (in the registrant’s second fiscal half-year in the case of an annual report) that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 12. Exhibits.

 

(a)(1) Code of Ethics filed herewith.

 

(a)(2) Certification(s) required by Section 302 of the Sarbanes-Oxley Act of 2002 (and Item 11(a)(2) of Form N-CSR) are filed herewith.

 

(a)(3) Not applicable.

 

(b) Certification(s) required by Section 906 of the Sarbanes-Oxley Act of 2002 (and Item 11(b) of Form N-CSR) are filed herewith.

 

  

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

(Registrant) Vertical Capital Income Fund

 

By (Signature and Title)

*/s/ Michael D. Cohen

Michael D. Cohen, President

 

Date 6/7/2016

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By (Signature and Title)

*/s/ Michael D. Cohen

Michael D. Cohen, President

 

Date 6/7/2016

 

By (Signature and Title)

*/S/ S. Jason Hall

S. Jason Hall Treasurer

 

Date 6/7/2016

 

* Print the name and title of each signing officer under his or her signature.

Blu Giant, LLC

Exhibit 99. CERT

 

CERTIFICATIONS

 

I, Michael D. Cohen, certify that:

 

1. I have reviewed this report on Form N-CSR of the Vertical Capital Income Fund;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 ) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940 for the registrant and have:

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation;

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report (in the registrant’s second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Date: 6/7/2016 /s/ Michael D. Cohen
  Michael D. Cohen, President

 

 
 

I, S. Jason Hall, certify that:

 

1. I have reviewed this report on Form N-CSR of the Vertical Capital Income Fund;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 ) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940 for the registrant and have:

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation;

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report (in the registrant’s second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

 

Date: 6/7/2016 /s/ S. Jason Hall
  S. Jason Hall, Treasurer

 

 

 

 

Blu Giant, LLC

EX-99.906CERT

 

 

certification

Michael D. Cohen, President, and S. Jason Hall, Treasurer of the Vertical Capital Income Fund (the “Registrant”), each certify to the best of his or her knowledge that:

1. The Registrant’s periodic report on Form N-CSR for the period ended March 31, 2016 (the “Form N-CSR”) fully complies with the requirements of Sections 15(d) of the Securities Exchange Act of 1934, as amended; and

2. The information contained in the Form N-CSR fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

President Treasurer
Vertical Capital Income Fund Vertical Capital Income Fund
   
   
/s/ Michael D. Cohen /s/ S. Jason Hall
Michael D. Cohen S. Jason Hall
   
Date: 6/7/2016 Date: 6/7/2016

 

 

A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Vertical Capital Income Fund and will be retained by the Vertical Capital Income Fund and furnished to the Securities and Exchange Commission (the “Commission”) or its staff upon request.

 

This certification is being furnished to the Commission solely pursuant to 18 U.S.C. § 1350 and is not being filed as part of the Form N-CSR filed with the Commission.