united
states
securities and exchange commission
washington, d.c. 20549
form n-csr
certified shareholder report of registered management
investment companies
Investment Company Act file number 811-22554
Vertical Capital Income Fund
(Exact name of registrant as specified in charter)
80 Arkay Drive, Hauppauge, NY 11788
(Address of principal executive offices) (Zip code)
James Ash, Gemini Fund Services, LLC
17605 Wrigh Street, Omaha, Nebraska, 68130
(Name and address of agent for service)
Registrant's telephone number, including area code: 631-470-2616
Date of fiscal year end: 9/30
Date of reporting period: 9/30/15
Item 1. Reports to Stockholders.
Vertical Capital Income Fund | ||
Cusip: 92535C104 | ||
VCAPX | ||
Annual Report | ||
September 30, 2015 | ||
Investor Information: 1-866-277-VCIF | ||
This report and the financial statements contained herein are submitted for the general information of shareholders and are not authorized for distribution to prospective investors unless preceded or accompanied by an effective prospectus. Nothing contained herein is to be considered an offer of sale or solicitation of an offer to buy shares of the Vertical Capital Income Fund. Such offering is made only by prospectus, which includes details as to offering price and other material information. | ||
Distributed by Northern
Lights Distributors, LLC Member FINRA |
||
November 25, 2015
Dear Shareholders:
We are pleased to report another successful year for Vertical Capital Income Fund. Consistent with our investment objective to seek current income, the Fund once again made continuous monthly dividends for its fiscal year, which ended September 30, 2015 aggregating $0.44 per share. For the same period, the Fund produced a total return (load waived) of 8.86% compared to one of its key benchmarks, the Barclays Capital Mortgage Backed Securities Index which had a total return of 3.43%. Including the maximum load of 4.50%, the Fund had a total return of 3.97%. Since inception the Fund has produced a cumulative total return of 8.35%. The current SEC Annual Yield is 0.35% as measured on September 30, 2015.
Changes in Adviser and other Servicers
During 2015, the Fund changed its adviser and several other service providers. In late June, the Board of Trustees terminated the Funds advisory agreement with Vertical Capital Asset Management, LLC, and, in early July appointed Behringer Advisors, LLC as the Funds interim adviser. The decision was subsequently approved by the Funds shareholders in mid-November. We are pleased to report that the transition of advisers went smoothly, and that the Fund was able to absorb the non-recurring costs associated with the transition without any material negative financial impact to the Funds performance.
The Fund also replaced its previous loan servicer, an affiliate of the prior adviser, with a third party institutional residential mortgage servicing firm, Statebridge Company, LLC. The transition to Statebridge was completed in July. The Fund also engaged KPMG LLP—a nationally recognized auditing firm—for fiscal years 2015 and 2016, replacing the prior firm that resigned earlier in the year. The prior firm resigned because it was narrowing the type of funds for which it provides audit services; there were no disagreements as to the Funds financials. The Fund additionally contracted with a third-party loan valuation firm, Mortgage Industry Advisory Corporation, to support the Funds daily share valuation process. This function was previously performed internally by the Funds prior adviser using a proprietary pricing model. Although these changes will slightly increase the cost of managing the Fund, we believe strengthening the Funds resources with these nationally recognized service providers is in the best interests of the shareholders over the long term.
In addition to the capabilities of Northern Lights Distributors, LLC as the principal underwriter of the Funds public offering, we are pleased that Provasi Capital Partners LP, a Behringer Advisors affiliate, became associated with the Funds distribution efforts in September. We believe Provasi Capital Partners capabilities will help increase the Funds capital base, thus reducing the Funds operating expenses as a percent of assets under management and allowing the Fund to invest in a broader range of loan sizes and structures, as well as further diversifying the risk profile of the portfolio.
1
Update on Fund Strategy and Economic Outlook
The Funds investment objective is to seek income, which it does by primarily investing in whole residential mortgage loans. Earlier in the Funds life, there were opportunities to buy loans at significant discounts from holders of distressed loans; however, most of those opportunities have diminished as borrower credit and home values have increased as a result of the U.S.s economic recovery in the last few years. The investment focus during 2015 from both the Funds prior and current advisers has been to acquire loans that are generally known as scratch and dent or agency ineligible.
Most residential mortgages in the U.S. are originated by banks and then sold to Freddie Mac, Fannie Mae and Ginnie Mae (the Agencies) for securitization in the global capital markets. This arrangement creates more liquidity in the residential mortgage market which, in turn, results in lower mortgage rates than otherwise would be obtainable by borrowers. This securitization market is governed by detailed rules and regulations, including the requirements for residential mortgage loans to be eligible for securitization. Given the volume of mortgage originations and the propensity toward human error, a percentage of loans are rejected by the Agencies due to incorrect technical documentation or underwriting criteria. When rejected, the loans are returned to the originating banks. Once returned, the originating banks move quickly to dispose of the loans, because generally, the cost of holding the loans while correcting the defects is dilutive to the banks earnings. As a result, the banks are willing to sell these scratch and dent loans at a discount to their unpaid principal balances. Since these defects do not typically relate to the ultimate collectability of the loans principal and interest, we are able to buy loans at what we believe to be attractive yields.
Interest rates on residential mortgage loans reflect a yield premium to the U.S. Treasury intermediate bond market, which historically is approximately 1.70%. Buying a loan at a discount to its unpaid principal balance increases the investment yield. So regardless of the interest rate environment, we believe we will be able to buy loans at competitive spreads to interest rates in the then current bond market. However, since our portfolio does not turn over every day, the current income yield on our portfolio will always be somewhat higher or lower than market benchmarks. For example, as of September 30, 2015, the Funds loan portfolio was generating a current effective yield of 5.29%, or 3.23% higher than the 10-Year U.S. Treasury note interest rate of 2.06%.
The Funds dividend rate has been drifting lower, primarily because market interest rates and mortgage rates have been going down. The benchmark 30-year fixed rate mortgage interest rate was 4.49% in September 2013, 4.16% in September 2014 and 3.89% in September 2015. As the economy has improved there has been speculation that the Federal Reserve would raise interest rates, but that has not happened so far. If interest and mortgage rates go up, we may have the benefit of investing into higher yielding assets as additional capital is made available to the Fund through new shareholder investment, including the Funds dividend reinvestment plan, sales of existing assets and early loan payoffs. In addition, as rates begin to increase, many homeowners—especially those with adjustable rate, shorter term mortgages—tend to refinance so they can lock in rates before they rise too much. In effect, the Fund has a natural readjustment to the bond market built into its investment strategy.
Notwithstanding the fall in interest rates, home sales and mortgage applications have been at historically low levels. In a period of uncertainty, consumers are less likely to make major purchases. Concerns about the slowing Chinese economy, job reductions in the oil industry, continued and escalating global conflicts, terrorism and the outcome of the presidential election, among other factors, weigh on the minds of American consumers. Additionally, there has been a significant reduction in the number of first-time
2
home buyers who are critical to any sustainable housing recovery. They have been disadvantaged by tighter credit standards, lack of inventory, increasing home prices and lower income levels.
Nevertheless, there are many positive attributes influencing the Funds future. The U.S. population continues to grow creating more households, which means more demand for single family housing. Even with the percent of for-sale housing in decline, the absolute number of homes needed to fill demand is increasing. Single family housing starts have been on the rise, but as a percent of housing stock, is still low by historical standards. In spite of this lack of inventory, housing affordability, in all but a select number of cities, remains generally stable. The amount of outstanding residential loans in the U.S. is estimated at approximately $20 trillion with approximately $1 trillion of new loans originated each year. Loans past due and loans started in foreclosure, as a percent of all loans, have been falling since 2010. The credit-worthiness of borrowers, evidenced by their FICO scores, has been increasing. Loan to purchase price or value on originated loans is hovering around 78%, slightly above historical norms, but well within comfort ranges. Assuming interest rates rise as generally projected, mortgage rates will still be within a historically low range. Given these economic indicators, we believe we have ample runway to continue executing our core investment strategy and producing competitive market returns with an acceptable degree of risk.
Fund Results of Operations and Liquidity
Overall, the Fund is in very good financial condition. The Fund began the year with $108 million ($107 million at cost) of loans under management and ended the year with 940 loans valued at $148.2 million ($146.1 million at cost). During fiscal 2015, the Fund acquired 434 loans for an aggregate purchase price of $78.5 million and sold 147 loans generating approximately $29 million in net sale proceeds. During the same period, 57 loans having an unpaid principal balance of $13.4 million were prepaid by borrowers, thereby realizing $1.6 million of imbedded gain.
The Fund has very low leverage—less than 8% of total assets as of September 30, 2015—and began and ended the year in positive net working capital positions. As of September 30, 2015 the Fund owed approximately $13.5 million on its bank line of credit but had cash on hand of approximately $20.5 million. We could have paid off the line of credit, but we choose to retain cash in a defensive position during the second half of the year to satisfy anticipated redemptions requests, to clarify certain arrangements with the Funds line of credit bank and to reserve cash for the required special capital gain distribution in December.
Because many financial advisory firms have policies requiring their clients to liquidate securities upon a change of adviser to an investment fund, the Fund had to use approximately $16.3 million of cash to satisfy the quarterly repurchase obligation for both the second and third calendar quarters of 2015. The Fund expects that additional cash will be needed to satisfy some trailing requests for another quarter or two. The change of fund adviser also triggered a breach of a loan covenant with the Funds lender, which the bank has decided not to act on after discussions with Behringer Advisors. The Fund is currently on good terms with the bank and is in discussions to extend the current facility, which matures in early 2016. In the interim, the Fund has been retaining enough cash to pay off the line upon satisfactory agreement of both parties going forward. Cash that is un-invested in mortgage assets is dilutive to the Funds earnings. We appreciate the negative implications on the Funds operation in the short run; however, we feel that holding this cash is the right decision until these transitional issues are behind us. Regardless, the Fund seeks to continue to distribute a competitive monthly dividend and we appreciate your patience in this regard. We thank you for your investment in Vertical Capital Income Fund.
3
Regards,
Michael
D. Cohen
President
This release contains forward-looking statements relating to the business and financial outlook of Vertical Capital Income Fund that are based on our current expectations, estimates, forecasts and projections and are not guarantees of future performance. Actual results may differ materially from those expressed in these forward-looking statements, and you should not place undue reliance on any such statements. A number of important factors could cause actual results to differ materially from the forward-looking statements contained in this release.
Barclays U.S. MBS Index (mortgage backed securities) covers the mortgage-backed pass-through securities of Ginnie Mae (GNMA), Fannie Mae (FNMA) and Freddie Mac (FHLMC). Investors cannot directly invest in an index, and unmanaged index returns do not reflect fees, expenses, or sales charges.
The Funds distribution rate may be affected by numerous factors, including changes in realized and projected market returns, Fund performance, and other factors. There can be no assurance that an unanticipated change in market conditions or other unforeseen factors will not result in a change in the Funds distribution rate at a future time. The Funds distribution amounts were calculated based on the ordinary income received from the underlying investments, any short-term capital gains realized from the disposition of such investments will be paid out annually. A portion of the distributions may consist of a return of capital based on the character of the distributions received from the underlying holdings. Distributions shown are Cumulative.
2635-NLD-12/1/2015
4
Vertical Capital Income Fund |
PERFORMANCE OF A $10,000 INVESTMENT (Unaudited) |
Since Inception through September 30, 2015* |
One Year | Since Inception* | |||
The Vertical Capital Income Fund | 8.86% | 8.35% | ||
The Vertical Capital Income Fund with load | 3.97% | 7.04% | ||
Barclays Capital Mortgage Backed Securities Index | 3.43% | 2.33% | ||
* | The Fund commenced operations on December 30, 2011. The performance of the Fund is based on average annual returns. |
The Barclays Capital Mortgage Backed Securities Index is an unmanaged index composed of securities backed by mortgage pools of Ginnie Mae, Freddie Mac and Fannie Mae. Investors cannot invest directly in an index or benchmark.
Past performance is not predictive of future results. The investment return and principal value of an investment will fluctuate. An investors shares, when redeemed, may be worth more or less than the original cost. Total return is calculated assuming reinvestment of all dividends and distributions. Total returns would have been lower had the Adviser not waived its fees and reimbursed a portion of the Funds expenses. The Funds total gross annual operating expenses, is 2.46% per the January 31, 2015 Prospectus as supplemented July 23, 2015. The graph does not reflect the deduction of taxes that a shareholder would have to pay on Fund distributions or the redemption of the Fund shares. For performance information current to the most recent month end, please call 1-866-277-VCIF.
PORTFOLIO COMPOSITION** (Unaudited) | ||||
Mortgage Notes | 99.7 | % | ||
Other Investments | 0.3 | % | ||
100.0 | % | |||
** Based on Investments at Value as of September 30, 2015. |
5
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% | ||||||||||||||
$ | 121,783 | Loan ID 200003 | Balloon | 7.250% | 9/1/2035 | $ | 89,961 | |||||||
290,965 | Loan ID 200004 | Fixed | 7.990% | 10/1/2036 | 223,684 | |||||||||
73,111 | Loan ID 200006 | ARM | 7.990% | 1/1/2036 | 56,422 | |||||||||
52,934 | Loan ID 200008 | ARM | 4.000% | 3/28/2035 | 33,434 | |||||||||
52,144 | Loan ID 200012 | ARM | 9.800% | 7/1/2037 | 44,722 | |||||||||
58,245 | Loan ID 200013 | Fixed | 5.250% | 9/1/2040 | 37,368 | |||||||||
35,518 | Loan ID 200015 | Fixed | 7.000% | 8/1/2030 | 26,965 | |||||||||
41,028 | Loan ID 200016 | ARM | 10.375% | 1/1/2031 | 37,102 | |||||||||
54,910 | Loan ID 200018 | Fixed | 7.000% | 1/1/2033 | 40,846 | |||||||||
63,183 | Loan ID 200019 | Fixed | 5.000% | 12/1/2036 | 41,160 | |||||||||
80,004 | Loan ID 200020 | Fixed | 5.630% | 7/1/2033 | 55,211 | |||||||||
101,540 | Loan ID 200023 | Fixed | 5.875% | 12/1/2050 | 68,206 | |||||||||
139,803 | Loan ID 200025 | ARM | 2.875% | 3/1/2034 | 81,612 | |||||||||
205,980 | Loan ID 200026 | Fixed | 4.750% | 1/1/2050 | 65,583 | |||||||||
228,102 | Loan ID 200028 | Fixed | 4.750% | 6/1/2050 | 225,776 | |||||||||
223,134 | Loan ID 200029 | Fixed | 5.310% | 7/1/2037 | 144,484 | |||||||||
283,044 | Loan ID 200031 | Fixed | 5.000% | 1/1/2051 | 246,387 | |||||||||
311,277 | Loan ID 200032 | Fixed | 3.130% | 1/1/2051 | 268,478 | |||||||||
568,931 | Loan ID 200035 | Fixed | 3.000% | 11/1/2050 | 327,858 | |||||||||
68,735 | Loan ID 200036 | Fixed | 7.940% | 1/12/2034 | 53,565 | |||||||||
167,674 | Loan ID 200037 | Fixed | 7.800% | 5/1/2035 | 128,482 | |||||||||
26,682 | Loan ID 200039 | Fixed | 11.500% | 11/5/2033 | 25,393 | |||||||||
125,029 | Loan ID 200041 | Fixed | 4.875% | 8/1/2039 | 78,612 | |||||||||
42,565 | Loan ID 200042 | Fixed | 7.000% | 12/1/2037 | 30,872 | |||||||||
65,100 | Loan ID 200043 | Fixed | 6.125% | 7/1/2039 | 43,937 | |||||||||
124,208 | Loan ID 200045 | Fixed | 5.625% | 12/1/2038 | 83,027 | |||||||||
40,376 | Loan ID 200046 | Fixed | 8.000% | 7/1/2027 | 33,762 | |||||||||
54,478 | Loan ID 200048 | Fixed | 5.500% | 8/1/2039 | 35,082 | |||||||||
242,800 | Loan ID 200049 | Fixed | 3.875% | 3/1/2042 | 203,927 | |||||||||
161,329 | Loan ID 200052 | Fixed | 5.125% | 5/1/2040 | 105,844 | |||||||||
60,274 | Loan ID 200053 | Fixed | 4.000% | 9/1/2042 | 40,593 | |||||||||
57,537 | Loan ID 200054 | Fixed | 8.250% | 3/1/2039 | 44,888 | |||||||||
85,204 | Loan ID 200055 | Fixed | 10.000% | 1/5/2036 | 74,256 | |||||||||
277,664 | Loan ID 200056 | Fixed | 7.375% | 12/1/2037 | 206,526 | |||||||||
127,883 | Loan ID 200057 | ARM | 2.625% | 10/1/2036 | 108,927 | |||||||||
60,626 | Loan ID 200059 | Fixed | 6.000% | 8/1/2039 | 40,500 | |||||||||
35,997 | Loan ID 200060 | Fixed | 5.750% | 8/1/2039 | 23,612 | |||||||||
34,205 | Loan ID 200061 | Fixed | 5.750% | 7/1/2024 | 27,261 | |||||||||
183,427 | Loan ID 200064 | Fixed | 4.875% | 4/1/2034 | 160,085 | |||||||||
27,391 | Loan ID 200065 | ARM | 6.875% | 1/1/2037 | 9,660 | |||||||||
226,834 | Loan ID 200072 ** | Fixed | 0.000% | 2/1/2051 | 82,532 | |||||||||
186,448 | Loan ID 200073 ** | Fixed | 0.000% | 2/1/2026 | 117,912 | |||||||||
168,179 | Loan ID 200074 ** | Fixed | 0.000% | 2/1/2031 | 90,313 | |||||||||
212,644 | Loan ID 200075 | Fixed | 4.250% | 2/1/2042 | 124,603 | |||||||||
The accompanying notes are an integral part of these financial statements.
6
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 176,413 | Loan ID 200076 | Fixed | 4.250% | 12/1/2041 | $ | 103,446 | |||||||
77,469 | Loan ID 200077 | Fixed | 3.750% | 8/1/2042 | 43,329 | |||||||||
35,147 | Loan ID 200078 | Fixed | 7.000% | 8/1/2036 | 33,032 | |||||||||
138,252 | Loan ID 200079 | Fixed | 2.000% | 8/1/2049 | 71,923 | |||||||||
76,163 | Loan ID 200081 | Fixed | 2.000% | 9/1/2037 | 64,569 | |||||||||
69,227 | Loan ID 200082 | Fixed | 8.250% | 4/1/2040 | 53,852 | |||||||||
191,118 | Loan ID 200084 | Fixed | 7.000% | 3/1/2039 | 139,713 | |||||||||
165,365 | Loan ID 200086 | Fixed | 2.000% | 11/1/2050 | 140,814 | |||||||||
227,119 | Loan ID 200087 | Fixed | 5.000% | 3/1/2051 | 147,702 | |||||||||
126,437 | Loan ID 200088 | Fixed | 7.000% | 6/1/2039 | 92,376 | |||||||||
269,073 | Loan ID 200089 | Fixed | 2.000% | 3/1/2052 | 113,538 | |||||||||
73,675 | Loan ID 200090 | Fixed | 2.000% | 11/1/2036 | 62,706 | |||||||||
290,251 | Loan ID 200091 | Fixed | 2.000% | 11/1/2051 | 153,559 | |||||||||
269,707 | Loan ID 200092 | Fixed | 2.375% | 5/1/2036 | 149,359 | |||||||||
139,973 | Loan ID 200093 | Fixed | 4.000% | 2/1/2038 | 125,067 | |||||||||
234,518 | Loan ID 200094 | ARM | 2.750% | 9/1/2037 | 200,067 | |||||||||
388,888 | Loan ID 200100 | Fixed | 2.000% | 7/1/2037 | 205,469 | |||||||||
75,553 | Loan ID 200102 | Fixed | 8.250% | 3/1/2040 | 59,688 | |||||||||
119,634 | Loan ID 200105 | Fixed | 2.000% | 12/1/2050 | 102,121 | |||||||||
94,204 | Loan ID 200106 | Fixed | 2.000% | 2/1/2052 | 81,030 | |||||||||
326,534 | Loan ID 200107 | Fixed | 2.000% | 7/1/2052 | 172,067 | |||||||||
191,010 | Loan ID 200108 | Fixed | 3.000% | 6/1/2047 | 95,532 | |||||||||
115,270 | Loan ID 200110 | Fixed | 8.250% | 8/1/2039 | 132,832 | |||||||||
187,463 | Loan ID 200111 | Fixed | 5.000% | 11/1/2050 | 121,503 | |||||||||
305,250 | Loan ID 200112 | Fixed | 3.000% | 9/1/2049 | 175,486 | |||||||||
115,347 | Loan ID 200114 | Fixed | 2.000% | 10/1/2051 | 61,494 | |||||||||
267,243 | Loan ID 200115 | Fixed | 2.000% | 11/1/2051 | 139,072 | |||||||||
150,811 | Loan ID 200116 | Fixed | 7.125% | 3/1/2039 | 110,481 | |||||||||
308,694 | Loan ID 200125 | Fixed | 2.000% | 5/1/2051 | 262,045 | |||||||||
128,076 | Loan ID 200126 | Fixed | 8.250% | 8/1/2039 | 99,629 | |||||||||
143,829 | Loan ID 200127 | Fixed | 5.000% | 8/1/2039 | 93,377 | |||||||||
51,843 | Loan ID 200128 | Fixed | 3.000% | 7/1/2037 | 47,609 | |||||||||
467,549 | Loan ID 200129 | Fixed | 4.625% | 3/1/2052 | 295,547 | |||||||||
36,837 | Loan ID 200131 | Fixed | 3.875% | 11/1/2027 | 33,222 | |||||||||
235,177 | Loan ID 200133 | Fixed | 3.490% | 1/1/2043 | 196,384 | |||||||||
189,212 | Loan ID 200134 | Fixed | 3.750% | 12/1/2042 | 170,177 | |||||||||
126,930 | Loan ID 200135 | Fixed | 4.375% | 12/1/2042 | 108,922 | |||||||||
249,186 | Loan ID 200136 | Fixed | 2.875% | 10/1/2027 | 224,477 | |||||||||
130,257 | Loan ID 200137 | Fixed | 4.500% | 9/1/2042 | 113,336 | |||||||||
50,614 | Loan ID 200139 | Fixed | 4.625% | 5/1/2027 | 36,916 | |||||||||
81,343 | Loan ID 200141 | Fixed | 4.250% | 2/1/2042 | 67,656 | |||||||||
188,187 | Loan ID 200142 | Fixed | 3.300% | 1/1/2037 | 86,600 | |||||||||
131,179 | Loan ID 200143 | Fixed | 3.000% | 2/1/2037 | 105,694 | |||||||||
283,202 | Loan ID 200145 | Fixed | 2.000% | 8/1/2051 | 241,638 | |||||||||
The accompanying notes are an integral part of these financial statements.
7
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 100,325 | Loan ID 200152 | ARM | 3.250% | 9/1/2037 | $ | 86,334 | |||||||
100,091 | Loan ID 200154 | Fixed | 11.050% | 9/1/2037 | 92,439 | |||||||||
55,474 | Loan ID 200156 | Fixed | 8.130% | 9/19/2032 | 44,120 | |||||||||
124,663 | Loan ID 200157 | Fixed | 3.750% | 1/1/2043 | 110,435 | |||||||||
162,434 | Loan ID 200158 | Fixed | 3.625% | 12/1/2042 | 146,038 | |||||||||
187,969 | Loan ID 200159 | Fixed | 3.750% | 6/1/2042 | 160,321 | |||||||||
131,079 | Loan ID 200160 | Fixed | 3.250% | 2/1/2043 | 71,462 | |||||||||
482,817 | Loan ID 200161 | Fixed | 3.875% | 11/1/2041 | 406,018 | |||||||||
232,062 | Loan ID 200162 | Fixed | 3.875% | 7/1/2042 | 194,674 | |||||||||
123,236 | Loan ID 200163 | Fixed | 4.000% | 1/1/2042 | 103,658 | |||||||||
105,655 | Loan ID 200164 | Fixed | 4.000% | 7/1/2042 | 100,133 | |||||||||
204,295 | Loan ID 200165 | Fixed | 4.375% | 12/1/2041 | 172,330 | |||||||||
124,460 | Loan ID 200166 | Fixed | 4.000% | 2/1/2032 | 109,505 | |||||||||
132,158 | Loan ID 200168 | Fixed | 3.750% | 10/1/2042 | 110,667 | |||||||||
25,316 | Loan ID 200169 | Fixed | 6.923% | 9/1/2034 | 18,467 | |||||||||
102,017 | Loan ID 200171 | Fixed | 6.500% | 4/1/2036 | 87,502 | |||||||||
145,473 | Loan ID 200172 | Fixed | 7.250% | 2/1/2037 | 106,395 | |||||||||
203,807 | Loan ID 200173 | Fixed | 3.575% | 10/1/2046 | 77,217 | |||||||||
93,874 | Loan ID 200174 | Fixed | 7.340% | 4/1/2037 | 68,989 | |||||||||
54,788 | Loan ID 200175 | Fixed | 9.600% | 5/1/2037 | 45,095 | |||||||||
103,103 | Loan ID 200176 | Fixed | 6.600% | 3/1/2037 | 59,587 | |||||||||
63,668 | Loan ID 200177 | Fixed | 8.000% | 1/11/2022 | 56,856 | |||||||||
43,583 | Loan ID 200178 | Fixed | 6.500% | 5/10/2016 | 42,707 | |||||||||
21,829 | Loan ID 200179 | Fixed | 7.250% | 7/27/2019 | 14,827 | |||||||||
19,579 | Loan ID 200180 | Fixed | 6.500% | 7/8/2016 | 19,107 | |||||||||
112,305 | Loan ID 200181 | Fixed | 7.500% | 3/1/2016 | 110,781 | |||||||||
90,634 | Loan ID 200182 | Fixed | 8.750% | 10/10/2016 | 88,669 | |||||||||
272,061 | Loan ID 200183 | Fixed | 4.125% | 12/1/2032 | 224,533 | |||||||||
76,363 | Loan ID 200184 | Fixed | 4.375% | 12/1/2042 | 60,734 | |||||||||
28,701 | Loan ID 200185 | Fixed | 5.375% | 6/1/2042 | 18,346 | |||||||||
55,279 | Loan ID 200186 | Fixed | 5.125% | 8/1/2042 | 48,439 | |||||||||
155,567 | Loan ID 200188 | Fixed | 3.875% | 2/1/2043 | 130,270 | |||||||||
174,473 | Loan ID 200189 | Fixed | 4.125% | 8/1/2042 | 144,307 | |||||||||
348,040 | Loan ID 200190 | Fixed | 3.625% | 11/1/2042 | 313,733 | |||||||||
136,067 | Loan ID 200191 | Fixed | 4.125% | 11/1/2042 | 111,412 | |||||||||
193,025 | Loan ID 200192 | Fixed | 4.250% | 11/1/2042 | 174,305 | |||||||||
169,519 | Loan ID 200194 | Fixed | 4.750% | 9/1/2041 | 144,477 | |||||||||
276,797 | Loan ID 200195 | Fixed | 3.875% | 3/1/2042 | 232,483 | |||||||||
103,811 | Loan ID 200196 | Fixed | 4.500% | 1/1/2043 | 89,755 | |||||||||
40,352 | Loan ID 200197 | Fixed | 4.750% | 11/1/2042 | 35,076 | |||||||||
42,154 | Loan ID 200198 | Fixed | 5.250% | 10/1/2042 | 35,439 | |||||||||
298,177 | Loan ID 200199 | Fixed | 4.000% | 9/1/2042 | 282,580 | |||||||||
253,649 | Loan ID 200200 | Fixed | 3.875% | 9/1/2042 | 204,843 | |||||||||
59,709 | Loan ID 200201 | Fixed | 5.125% | 8/1/2041 | 52,342 | |||||||||
The accompanying notes are an integral part of these financial statements.
8
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 61,045 | Loan ID 200202 | Fixed | 4.375% | 12/1/2042 | $ | 57,192 | |||||||
150,033 | Loan ID 200204 | Fixed | 3.875% | 7/1/2042 | 108,251 | |||||||||
24,508 | Loan ID 200206 | Fixed | 3.990% | 12/1/2042 | 20,545 | |||||||||
51,151 | Loan ID 200208 | Fixed | 4.250% | 1/1/2043 | 38,217 | |||||||||
218,218 | Loan ID 200209 | Fixed | 3.875% | 8/1/2042 | 194,269 | |||||||||
91,136 | Loan ID 200210 | Fixed | 4.625% | 5/1/2043 | 83,432 | |||||||||
219,464 | Loan ID 200211 | Fixed | 3.750% | 5/1/2042 | 201,866 | |||||||||
139,801 | Loan ID 200212 | Fixed | 3.875% | 2/1/2042 | 111,195 | |||||||||
295,713 | Loan ID 200213 | Fixed | 4.125% | 1/1/2038 | 199,013 | |||||||||
61,053 | Loan ID 200214 | Fixed | 5.750% | 7/1/2039 | 50,262 | |||||||||
119,319 | Loan ID 200216 | Fixed | 5.750% | 9/1/2039 | 93,161 | |||||||||
145,868 | Loan ID 200217 | Fixed | 5.250% | 7/1/2040 | 119,858 | |||||||||
77,937 | Loan ID 200218 | Fixed | 4.250% | 12/1/2041 | 48,441 | |||||||||
206,295 | Loan ID 200219 | Fixed | 4.250% | 4/1/2043 | 192,501 | |||||||||
222,159 | Loan ID 200220 | Fixed | 3.875% | 5/1/2043 | 183,442 | |||||||||
171,229 | Loan ID 200221 | Fixed | 4.250% | 4/1/2043 | 158,923 | |||||||||
130,631 | Loan ID 200222 | Fixed | 4.125% | 5/1/2043 | 108,727 | |||||||||
256,603 | Loan ID 200223 | Fixed | 4.125% | 5/1/2043 | 232,823 | |||||||||
218,931 | Loan ID 200224 | Fixed | 4.000% | 7/1/2043 | 187,513 | |||||||||
84,540 | Loan ID 200226 | Fixed | 5.250% | 7/1/2041 | 77,576 | |||||||||
53,257 | Loan ID 200228 | Fixed | 4.625% | 8/1/2042 | 46,176 | |||||||||
169,077 | Loan ID 200229 | Fixed | 3.750% | 7/1/2042 | 148,853 | |||||||||
151,926 | Loan ID 200230 | Fixed | 3.500% | 2/1/2043 | 128,537 | |||||||||
135,372 | Loan ID 200231 | Fixed | 3.625% | 12/1/2042 | 77,396 | |||||||||
71,682 | Loan ID 200232 | Fixed | 3.875% | 8/1/2042 | 57,424 | |||||||||
189,728 | Loan ID 200233 | Fixed | 2.990% | 11/1/2027 | 161,171 | |||||||||
96,838 | Loan ID 200235 | Fixed | 3.750% | 12/1/2042 | 87,095 | |||||||||
328,807 | Loan ID 200238 | ARM | 3.625% | 7/1/2035 | 306,643 | |||||||||
149,331 | Loan ID 200242 | Fixed | 3.250% | 10/1/2042 | 117,134 | |||||||||
123,173 | Loan ID 200243 | Fixed | 3.750% | 4/1/2043 | 99,036 | |||||||||
29,567 | Loan ID 200244 | Fixed | 5.000% | 5/1/2042 | 24,487 | |||||||||
210,073 | Loan ID 200245 | Fixed | 3.875% | 3/1/2043 | 178,277 | |||||||||
95,370 | Loan ID 200286 | Fixed | 4.500% | 7/1/2043 | 84,234 | |||||||||
103,883 | Loan ID 200287 | Fixed | 4.375% | 7/1/2043 | 86,925 | |||||||||
350,258 | Loan ID 200288 | Fixed | 4.375% | 11/1/2041 | 275,672 | |||||||||
353,711 | Loan ID 200289 | Fixed | 5.500% | 9/1/2043 | 326,566 | |||||||||
300,490 | Loan ID 200290 | Fixed | 4.250% | 4/1/2043 | 257,073 | |||||||||
456,047 | Loan ID 200292 | Fixed | 3.875% | 6/1/2043 | 388,882 | |||||||||
185,964 | Loan ID 200294 | Fixed | 3.875% | 2/1/2043 | 156,308 | |||||||||
265,168 | Loan ID 200295 | Fixed | 3.875% | 6/1/2043 | 234,190 | |||||||||
215,521 | Loan ID 200296 | Fixed | 3.250% | 2/1/2043 | 171,001 | |||||||||
185,810 | Loan ID 200297 | Fixed | 3.375% | 10/1/2042 | 147,876 | |||||||||
201,911 | Loan ID 200299 | Fixed | 3.625% | 10/1/2042 | 164,844 | |||||||||
120,335 | Loan ID 200300 | Fixed | 8.400% | 10/20/2037 | 100,428 | |||||||||
The accompanying notes are an integral part of these financial statements.
9
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 104,548 | Loan ID 200302 | Fixed | 9.875% | 10/1/2035 | $ | 74,887 | |||||||
60,800 | Loan ID 200303 | Fixed | 5.250% | 10/1/2032 | 53,905 | |||||||||
146,917 | Loan ID 200304 | Fixed | 7.250% | 10/1/2033 | 126,142 | |||||||||
252,502 | Loan ID 200305 | Fixed | 7.000% | 3/1/2036 | 184,337 | |||||||||
736,584 | Loan ID 200306 | Fixed | 4.870% | 5/1/2049 | 634,860 | |||||||||
51,252 | Loan ID 200307 | Fixed | 6.500% | 7/1/2031 | 44,065 | |||||||||
111,642 | Loan ID 200308 | ARM | 6.750% | 5/1/2035 | 97,363 | |||||||||
216,518 | Loan ID 200309 | Fixed | 2.000% | 12/1/2048 | 181,342 | |||||||||
173,414 | Loan ID 200310 | Fixed | 8.000% | 9/1/2039 | 109,495 | |||||||||
135,209 | Loan ID 200312 | Fixed | 9.000% | 4/1/2039 | 114,045 | |||||||||
47,815 | Loan ID 200313 | Fixed | 8.500% | 3/1/2028 | 33,248 | |||||||||
64,276 | Loan ID 200314 | Fixed | 8.000% | 3/1/2040 | 48,390 | |||||||||
321,974 | Loan ID 200315 | ARM | 3.500% | 6/1/2037 | 235,844 | |||||||||
77,745 | Loan ID 200317 | Fixed | 7.000% | 9/1/2032 | 66,638 | |||||||||
283,394 | Loan ID 200318 | Fixed | 6.500% | 10/1/2036 | 213,089 | |||||||||
66,857 | Loan ID 200319 | ARM | 2.750% | 12/1/2034 | 46,859 | |||||||||
303,463 | Loan ID 200321 | Fixed | 2.375% | 6/1/2049 | 213,096 | |||||||||
139,222 | Loan ID 200322 | Fixed | 7.375% | 8/1/2033 | 112,115 | |||||||||
349,359 | Loan ID 200324 | Fixed | 5.500% | 11/1/2037 | 301,000 | |||||||||
246,251 | Loan ID 200325 | Fixed | 6.000% | 5/1/2042 | 172,518 | |||||||||
79,602 | Loan ID 200326 | Fixed | 8.375% | 10/1/2036 | 67,758 | |||||||||
155,372 | Loan ID 200327 | Fixed | 6.790% | 10/26/2036 | 117,316 | |||||||||
114,621 | Loan ID 200329 | Fixed | 6.880% | 3/1/2036 | 106,830 | |||||||||
260,918 | Loan ID 200330 | Fixed | 7.000% | 8/1/2037 | 200,755 | |||||||||
105,721 | Loan ID 200332 | Fixed | 5.775% | 10/1/2037 | 93,466 | |||||||||
92,919 | Loan ID 200334 | Fixed | 7.000% | 1/1/2033 | 76,433 | |||||||||
279,075 | Loan ID 200335 | Fixed | 2.000% | 11/1/2052 | 225,317 | |||||||||
58,359 | Loan ID 200336 | Fixed | 7.000% | 12/1/2042 | 44,960 | |||||||||
46,895 | Loan ID 200337 | Fixed | 7.000% | 10/1/2034 | 43,561 | |||||||||
55,348 | Loan ID 200338 | ARM | 10.500% | 8/1/2029 | 50,117 | |||||||||
170,781 | Loan ID 200339 | Fixed | 2.000% | 10/1/2033 | 147,689 | |||||||||
36,436 | Loan ID 200340 | Fixed | 7.000% | 3/1/2030 | 26,907 | |||||||||
187,027 | Loan ID 200341 | Fixed | 7.000% | 8/1/2035 | 168,689 | |||||||||
24,355 | Loan ID 200342 | Fixed | 5.375% | 10/1/2019 | 21,509 | |||||||||
65,213 | Loan ID 200348 | Fixed | 6.500% | 7/1/2038 | 45,523 | |||||||||
141,394 | Loan ID 200349 | Fixed | 7.000% | 1/1/2037 | 117,222 | |||||||||
61,824 | Loan ID 200350 | Fixed | 7.500% | 3/1/2029 | 47,698 | |||||||||
73,439 | Loan ID 200352 | Fixed | 7.000% | 8/1/2030 | 60,779 | |||||||||
44,579 | Loan ID 200355 | ARM | 7.875% | 7/1/2032 | 33,759 | |||||||||
109,264 | Loan ID 200357 | Fixed | 8.500% | 4/1/2027 | 92,675 | |||||||||
143,329 | Loan ID 200358 | Fixed | 3.000% | 4/1/2025 | 138,924 | |||||||||
30,980 | Loan ID 200360 | ARM | 3.000% | 1/1/2025 | 28,406 | |||||||||
74,148 | Loan ID 200361 | Fixed | 7.500% | 1/1/2034 | 68,957 | |||||||||
111,952 | Loan ID 200362 | Fixed | 5.000% | 6/1/2045 | 69,163 | |||||||||
The accompanying notes are an integral part of these financial statements.
10
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 149,162 | Loan ID 200363 | Fixed | 6.000% | 3/1/2049 | $ | 102,669 | |||||||
93,593 | Loan ID 200364 | Fixed | 10.000% | 11/1/2037 | 79,224 | |||||||||
71,149 | Loan ID 200366 | Fixed | 6.250% | 1/1/2033 | 58,514 | |||||||||
233,947 | Loan ID 200368 | Fixed | 4.500% | 4/1/2036 | 199,421 | |||||||||
273,918 | Loan ID 200369 | Fixed | 6.000% | 4/1/2044 | 243,366 | |||||||||
62,003 | Loan ID 200373 | Fixed | 7.000% | 12/1/2036 | 41,968 | |||||||||
78,474 | Loan ID 200374 | ARM | 7.000% | 5/1/2034 | 57,322 | |||||||||
436,593 | Loan ID 200376 | Fixed | 2.900% | 6/1/2053 | 386,184 | |||||||||
84,420 | Loan ID 200377 | ARM | 4.500% | 10/1/2036 | 68,140 | |||||||||
235,249 | Loan ID 200378 | Fixed | 5.500% | 5/1/2045 | 202,590 | |||||||||
110,144 | Loan ID 200379 | Fixed | 8.250% | 3/1/2039 | 102,203 | |||||||||
188,731 | Loan ID 200380 | Fixed | 4.220% | 4/1/2049 | 167,125 | |||||||||
290,897 | Loan ID 200381 | Fixed | 4.780% | 6/1/2037 | 271,372 | |||||||||
114,030 | Loan ID 200382 | Fixed | 4.850% | 7/1/2037 | 86,231 | |||||||||
398,027 | Loan ID 200383 | Fixed | 5.030% | 12/1/2046 | 378,714 | |||||||||
301,567 | Loan ID 200384 | Fixed | 5.000% | 11/1/2047 | 225,183 | |||||||||
148,779 | Loan ID 200385 | Fixed | 8.250% | 1/1/2040 | 151,472 | |||||||||
227,746 | Loan ID 200386 | Fixed | 6.000% | 3/1/2041 | 202,906 | |||||||||
77,472 | Loan ID 200387 | Fixed | 4.000% | 6/1/2039 | 66,495 | |||||||||
197,296 | Loan ID 200388 | Fixed | 4.000% | 3/1/2051 | 160,451 | |||||||||
123,447 | Loan ID 200389 | Fixed | 4.820% | 8/1/2047 | 107,496 | |||||||||
204,851 | Loan ID 200390 | Fixed | 4.780% | 4/16/2047 | 169,338 | |||||||||
182,054 | Loan ID 200391 | Fixed | 4.000% | 1/13/2035 | 159,796 | |||||||||
68,853 | Loan ID 200392 | Fixed | 10.000% | 6/5/2034 | 61,955 | |||||||||
107,563 | Loan ID 200393 | Fixed | 5.070% | 8/1/2037 | 93,736 | |||||||||
132,374 | Loan ID 200394 | Fixed | 7.150% | 8/1/2037 | 123,121 | |||||||||
82,003 | Loan ID 200395 | Fixed | 4.860% | 4/1/2047 | 73,177 | |||||||||
74,724 | Loan ID 200396 | Fixed | 10.000% | 2/1/2036 | 71,569 | |||||||||
125,828 | Loan ID 200397 | ARM | 9.375% | 9/1/2037 | 103,846 | |||||||||
141,034 | Loan ID 200398 | Fixed | 4.800% | 2/1/2037 | 118,593 | |||||||||
81,629 | Loan ID 200399 | Fixed | 4.980% | 6/1/2037 | 58,550 | |||||||||
54,613 | Loan ID 200403 | Fixed | 8.300% | 10/15/2032 | 48,404 | |||||||||
59,059 | Loan ID 200404 | Fixed | 8.100% | 5/1/2037 | 54,846 | |||||||||
102,506 | Loan ID 200405 | Fixed | 4.870% | 12/1/2035 | 93,675 | |||||||||
118,320 | Loan ID 200406 | Fixed | 4.875% | 10/1/2051 | 112,912 | |||||||||
239,263 | Loan ID 200407 | Fixed | 6.500% | 4/1/2042 | 225,660 | |||||||||
208,274 | Loan ID 200408 | Fixed | 6.000% | 4/1/2039 | 159,695 | |||||||||
349,937 | Loan ID 200409 | Fixed | 6.000% | 2/1/2049 | 276,539 | |||||||||
108,475 | Loan ID 200411 | Fixed | 8.275% | 6/1/2037 | 104,493 | |||||||||
294,761 | Loan ID 200412 | Fixed | 5.500% | 8/1/2040 | 234,696 | |||||||||
254,639 | Loan ID 200413 | Fixed | 5.150% | 11/1/2047 | 248,809 | |||||||||
86,184 | Loan ID 200415 | Fixed | 6.000% | 4/1/2050 | 79,899 | |||||||||
185,480 | Loan ID 200416 | Fixed | 4.670% | 8/1/2053 | 158,400 | |||||||||
73,320 | Loan ID 200417 | Fixed | 7.000% | 5/1/2035 | 70,933 | |||||||||
The accompanying notes are an integral part of these financial statements.
11
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 58,870 | Loan ID 200418 | Fixed | 4.000% | 6/1/2035 | $ | 50,605 | |||||||
174,186 | Loan ID 200419 | Fixed | 4.000% | 12/19/2035 | 165,962 | |||||||||
173,894 | Loan ID 200420 | Fixed | 4.225% | 4/10/2038 | 154,381 | |||||||||
78,298 | Loan ID 200421 | Fixed | 7.710% | 8/1/2037 | 69,199 | |||||||||
137,960 | Loan ID 200422 | Fixed | 3.830% | 8/1/2053 | 105,768 | |||||||||
133,810 | Loan ID 200423 | Fixed | 4.500% | 6/1/2043 | 114,422 | |||||||||
121,357 | Loan ID 200424 | Fixed | 4.000% | 9/1/2028 | 107,389 | |||||||||
259,230 | Loan ID 200427 | Fixed | 3.625% | 3/1/2043 | 228,324 | |||||||||
232,968 | Loan ID 200430 | Fixed | 3.625% | 7/1/2043 | 209,527 | |||||||||
194,227 | Loan ID 200431 | Fixed | 4.625% | 7/1/2043 | 175,609 | |||||||||
314,583 | Loan ID 200432 | Fixed | 4.875% | 5/1/2043 | 287,924 | |||||||||
132,762 | Loan ID 200433 | Fixed | 4.250% | 8/1/2043 | 120,427 | |||||||||
164,308 | Loan ID 200434 | Fixed | 5.250% | 10/1/2043 | 153,294 | |||||||||
202,542 | Loan ID 200435 | Fixed | 4.625% | 11/1/2052 | 159,967 | |||||||||
220,704 | Loan ID 200436 | Fixed | 3.750% | 4/1/2043 | 204,181 | |||||||||
337,933 | Loan ID 200437 | Fixed | 5.625% | 10/1/2043 | 315,329 | |||||||||
46,122 | Loan ID 200439 | Fixed | 5.000% | 8/1/2041 | 30,044 | |||||||||
3,526 | Loan ID 200440 | Fixed | 8.000% | 6/1/2016 | 3,513 | |||||||||
198,244 | Loan ID 200441 | Fixed | 6.000% | 4/1/2045 | 197,208 | |||||||||
441,256 | Loan ID 200442 | Fixed | 5.000% | 12/1/2043 | 338,805 | |||||||||
276,499 | Loan ID 200443 | Fixed | 3.000% | 7/1/2049 | 175,585 | |||||||||
265,327 | Loan ID 200444 | Fixed | 4.380% | 11/1/2038 | 150,470 | |||||||||
167,373 | Loan ID 200445 | Fixed | 5.250% | 2/1/2039 | 157,574 | |||||||||
56,464 | Loan ID 200447 | Fixed | 5.875% | 11/4/2034 | 51,696 | |||||||||
78,666 | Loan ID 200448 | Fixed | 5.750% | 5/1/2042 | 48,042 | |||||||||
129,117 | Loan ID 200449 | Fixed | 5.000% | 7/1/2041 | 117,444 | |||||||||
371,469 | Loan ID 200451 | Fixed | 6.250% | 7/1/2038 | 331,504 | |||||||||
139,250 | Loan ID 200452 | Fixed | 2.000% | 11/1/2041 | 93,631 | |||||||||
17,056 | Loan ID 200453 | Fixed | 4.550% | 3/1/2026 | 13,407 | |||||||||
251,703 | Loan ID 200456 | Fixed | 2.000% | 11/1/2038 | 232,299 | |||||||||
215,670 | Loan ID 200457 | Fixed | 5.750% | 12/10/2030 | 165,698 | |||||||||
148,371 | Loan ID 200458 | Fixed | 6.625% | 12/1/2038 | 113,550 | |||||||||
193,450 | Loan ID 200460 | Fixed | 7.000% | 7/1/2041 | 192,621 | |||||||||
391,628 | Loan ID 200462 | Fixed | 6.000% | 7/1/2037 | 222,415 | |||||||||
157,872 | Loan ID 200463 | Fixed | 6.000% | 3/1/2037 | 78,070 | |||||||||
411,571 | Loan ID 200464 | ARM | 8.750% | 8/1/2037 | 249,327 | |||||||||
252,145 | Loan ID 200465 | Fixed | 6.500% | 7/1/2037 | 165,373 | |||||||||
457,436 | Loan ID 200466 | Fixed | 7.000% | 7/1/2037 | 308,122 | |||||||||
331,377 | Loan ID 200467 | Fixed | 5.500% | 9/1/2044 | 217,462 | |||||||||
96,069 | Loan ID 200468 | Fixed | 5.625% | 12/1/2044 | 54,035 | |||||||||
133,568 | Loan ID 200469 | Fixed | 6.500% | 7/1/2037 | 107,952 | |||||||||
364,870 | Loan ID 200472 | Fixed | 4.250% | 9/1/2042 | 325,808 | |||||||||
299,481 | Loan ID 200473 | Fixed | 4.000% | 12/1/2042 | 206,604 | |||||||||
245,434 | Loan ID 200474 | Fixed | 5.750% | 11/1/2050 | 214,279 | |||||||||
The accompanying notes are an integral part of these financial statements.
12
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 172,372 | Loan ID 200475 | Fixed | 5.450% | 7/1/2049 | $ | 133,401 | |||||||
194,141 | Loan ID 200476 | Fixed | 6.000% | 9/1/2050 | 165,303 | |||||||||
235,009 | Loan ID 200477 | Fixed | 4.125% | 12/1/2028 | 213,768 | |||||||||
137,611 | Loan ID 200479 | Fixed | 3.500% | 8/1/2026 | 123,827 | |||||||||
120,666 | Loan ID 200482 | Fixed | 4.375% | 11/1/2028 | 109,381 | |||||||||
113,353 | Loan ID 200483 | Fixed | 4.375% | 11/1/2028 | 103,546 | |||||||||
77,160 | Loan ID 200485 | Fixed | 4.125% | 2/1/2043 | 65,638 | |||||||||
257,826 | Loan ID 200486 | Fixed | 3.500% | 1/1/2043 | 215,312 | |||||||||
476,755 | Loan ID 200487 | Fixed | 6.000% | 3/1/2037 | 309,376 | |||||||||
163,585 | Loan ID 200488 | Fixed | 4.250% | 1/1/2044 | 142,890 | |||||||||
118,220 | Loan ID 200489 | Fixed | 4.000% | 3/1/2043 | 99,740 | |||||||||
88,144 | Loan ID 200490 | Fixed | 4.000% | 11/1/2028 | 77,918 | |||||||||
211,260 | Loan ID 200491 | Fixed | 5.500% | 10/1/2039 | 186,919 | |||||||||
124,875 | Loan ID 200492 | Fixed | 4.000% | 1/1/2043 | 106,488 | |||||||||
72,240 | Loan ID 200493 | Fixed | 4.500% | 12/1/2025 | 65,470 | |||||||||
284,355 | Loan ID 200494 | Fixed | 4.625% | 10/1/2043 | 256,408 | |||||||||
363,086 | Loan ID 200495 | Fixed | 4.875% | 12/1/2041 | 316,570 | |||||||||
207,071 | Loan ID 200496 | Fixed | 3.875% | 2/1/2043 | 182,631 | |||||||||
334,208 | Loan ID 200497 | Fixed | 3.250% | 4/1/2043 | 278,321 | |||||||||
280,164 | Loan ID 200499 | Fixed | 4.250% | 1/1/2043 | 242,076 | |||||||||
226,414 | Loan ID 200500 | Fixed | 5.875% | 2/1/2037 | 178,980 | |||||||||
155,032 | Loan ID 200501 | Fixed | 7.250% | 12/1/2037 | 134,504 | |||||||||
145,128 | Loan ID 200502 | Fixed | 5.000% | 6/1/2049 | 118,791 | |||||||||
269,435 | Loan ID 200503 | Fixed | 7.500% | 8/1/2037 | 231,076 | |||||||||
396,651 | Loan ID 200504 | Fixed | 3.375% | 3/1/2043 | 330,738 | |||||||||
76,324 | Loan ID 200507 | Fixed | 4.500% | 9/1/2042 | 63,020 | |||||||||
259,773 | Loan ID 200508 | Fixed | 2.000% | 10/1/2040 | 190,859 | |||||||||
211,838 | Loan ID 200509 | Fixed | 2.000% | 12/1/2052 | 135,978 | |||||||||
253,685 | Loan ID 200511 | Fixed | 4.875% | 1/1/2044 | 229,673 | |||||||||
175,182 | Loan ID 200513 | Fixed | 3.000% | 10/1/2038 | 138,583 | |||||||||
342,557 | Loan ID 200514 | Fixed | 3.000% | 4/1/2047 | 259,279 | |||||||||
102,365 | Loan ID 200515 | Fixed | 8.250% | 2/1/2039 | 93,949 | |||||||||
394,619 | Loan ID 200516 | Fixed | 5.250% | 1/1/2037 | 337,846 | |||||||||
106,614 | Loan ID 200517 | Fixed | 8.000% | 5/1/2039 | 95,430 | |||||||||
207,858 | Loan ID 200518 | Fixed | 3.000% | 12/1/2050 | 171,571 | |||||||||
322,664 | Loan ID 200519 | Fixed | 3.000% | 11/1/2049 | 262,789 | |||||||||
68,968 | Loan ID 200520 | Fixed | 3.260% | 7/1/2053 | 53,499 | |||||||||
124,914 | Loan ID 200524 | Fixed | 3.500% | 6/1/2043 | 106,065 | |||||||||
294,154 | Loan ID 200525 | Fixed | 3.250% | 12/1/2042 | 249,885 | |||||||||
162,302 | Loan ID 200526 | Fixed | 3.625% | 3/1/2043 | 137,941 | |||||||||
114,368 | Loan ID 200527 | Fixed | 4.500% | 12/1/2043 | 102,684 | |||||||||
140,397 | Loan ID 200528 | Fixed | 4.375% | 2/1/2044 | 122,825 | |||||||||
406,813 | Loan ID 200529 | Fixed | 4.625% | 2/1/2044 | 370,818 | |||||||||
33,280 | Loan ID 200530 | Fixed | 5.375% | 2/1/2044 | 26,919 | |||||||||
The accompanying notes are an integral part of these financial statements.
13
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 178,573 | Loan ID 200531 | Fixed | 4.625% | 11/1/2043 | $ | 163,757 | |||||||
116,627 | Loan ID 200532 | Fixed | 3.250% | 7/1/2043 | 98,791 | |||||||||
62,538 | Loan ID 200536 | Fixed | 3.750% | 10/1/2042 | 41,526 | |||||||||
126,543 | Loan ID 200537 | Fixed | 4.500% | 3/1/2042 | 100,941 | |||||||||
95,957 | Loan ID 200538 | Fixed | 4.750% | 1/1/2043 | 85,291 | |||||||||
86,783 | Loan ID 200540 | Fixed | 3.875% | 2/1/2043 | 73,950 | |||||||||
57,622 | Loan ID 200543 | ARM | 7.250% | 2/1/2037 | 31,637 | |||||||||
389,997 | Loan ID 200544 | Fixed | 5.000% | 2/1/2044 | 361,654 | |||||||||
61,527 | Loan ID 200545 | Fixed | 4.375% | 2/1/2029 | 53,364 | |||||||||
124,517 | Loan ID 200546 | Fixed | 5.375% | 12/1/2043 | 109,842 | |||||||||
266,758 | Loan ID 200547 | Fixed | 3.750% | 3/1/2043 | 232,112 | |||||||||
174,436 | Loan ID 200548 | Fixed | 5.250% | 2/1/2044 | 159,845 | |||||||||
171,864 | Loan ID 200550 | Fixed | 3.750% | 3/1/2043 | 146,274 | |||||||||
315,392 | Loan ID 200551 | Fixed | 4.375% | 1/1/2044 | 277,907 | |||||||||
197,900 | Loan ID 200552 | Fixed | 4.500% | 1/1/2044 | 174,474 | |||||||||
288,168 | Loan ID 200553 | Fixed | 4.625% | 12/1/2043 | 264,550 | |||||||||
225,599 | Loan ID 200555 | Fixed | 4.375% | 1/1/2044 | 197,853 | |||||||||
394,733 | Loan ID 200556 | Fixed | 3.625% | 12/1/2028 | 348,249 | |||||||||
110,712 | Loan ID 200557 | Fixed | 9.077% | 8/1/2035 | 91,533 | |||||||||
104,427 | Loan ID 200558 | Fixed | 6.590% | 7/1/2037 | 85,264 | |||||||||
195,807 | Loan ID 200559 | Fixed | 9.500% | 4/14/2035 | 161,808 | |||||||||
124,848 | Loan ID 200560 | Fixed | 5.750% | 5/1/2035 | 102,179 | |||||||||
226,155 | Loan ID 200561 | Fixed | 6.375% | 12/1/2036 | 185,316 | |||||||||
231,689 | Loan ID 200563 | Fixed | 5.125% | 1/1/2039 | 191,671 | |||||||||
142,979 | Loan ID 200564 | Fixed | 4.875% | 5/1/2039 | 117,318 | |||||||||
531,186 | Loan ID 200565 | Fixed | 4.000% | 6/1/2037 | 448,459 | |||||||||
372,632 | Loan ID 200566 | Fixed | 6.500% | 7/1/2047 | 265,134 | |||||||||
136,078 | Loan ID 200567 | Fixed | 3.375% | 5/1/2043 | 114,807 | |||||||||
63,271 | Loan ID 200568 | Fixed | 4.000% | 12/1/2043 | 55,681 | |||||||||
101,619 | Loan ID 200569 | Fixed | 5.125% | 2/1/2044 | 86,953 | |||||||||
440,269 | Loan ID 200570 | Fixed | 3.625% | 6/1/2043 | 394,738 | |||||||||
139,991 | Loan ID 200571 | Fixed | 4.500% | 7/1/2043 | 123,646 | |||||||||
170,089 | Loan ID 200572 | Fixed | 4.375% | 3/1/2044 | 152,469 | |||||||||
98,992 | Loan ID 200573 | Fixed | 3.750% | 9/1/2042 | 73,754 | |||||||||
133,483 | Loan ID 200574 | Fixed | 4.875% | 1/1/2044 | 123,611 | |||||||||
230,709 | Loan ID 200577 | Fixed | 3.125% | 4/1/2028 | 205,481 | |||||||||
188,742 | Loan ID 200578 | Fixed | 4.750% | 8/1/2040 | 174,144 | |||||||||
50,225 | Loan ID 200579 | Fixed | 4.875% | 5/1/2042 | 39,733 | |||||||||
182,091 | Loan ID 200580 | Fixed | 4.125% | 11/1/2041 | 155,444 | |||||||||
39,657 | Loan ID 200581 | Fixed | 4.750% | 9/1/2042 | 33,351 | |||||||||
384,176 | Loan ID 200582 | Fixed | 4.000% | 11/1/2042 | 318,568 | |||||||||
93,856 | Loan ID 200583 | Fixed | 3.625% | 9/1/2027 | 83,675 | |||||||||
360,104 | Loan ID 200584 | Fixed | 3.375% | 4/1/2043 | 308,486 | |||||||||
161,498 | Loan ID 200585 | Fixed | 4.000% | 5/1/2042 | 126,709 | |||||||||
The accompanying notes are an integral part of these financial statements.
14
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 337,846 | Loan ID 200586 | Fixed | 3.500% | 1/1/2043 | $ | 306,208 | |||||||
259,952 | Loan ID 200588 | Fixed | 3.750% | 5/1/2042 | 240,159 | |||||||||
62,085 | Loan ID 200590 | Fixed | 4.125% | 7/1/2042 | 52,174 | |||||||||
105,462 | Loan ID 200591 | Fixed | 4.875% | 3/1/2043 | 96,224 | |||||||||
100,889 | Loan ID 200592 | Fixed | 4.375% | 6/1/2042 | 87,020 | |||||||||
69,400 | Loan ID 200593 | Fixed | 3.875% | 6/1/2042 | 58,655 | |||||||||
233,903 | Loan ID 200594 | Fixed | 4.250% | 4/1/2043 | 214,611 | |||||||||
40,449 | Loan ID 200597 | Fixed | 5.625% | 2/1/2044 | 33,558 | |||||||||
139,086 | Loan ID 200598 | Fixed | 4.625% | 2/1/2044 | 125,932 | |||||||||
123,540 | Loan ID 200599 | Fixed | 4.125% | 2/1/2043 | 105,427 | |||||||||
204,386 | Loan ID 200600 | Fixed | 4.625% | 4/1/2044 | 183,939 | |||||||||
112,286 | Loan ID 200601 | Fixed | 4.000% | 3/1/2043 | 97,176 | |||||||||
190,233 | Loan ID 200602 | Fixed | 3.750% | 3/1/2043 | 159,060 | |||||||||
73,287 | Loan ID 200603 | Fixed | 4.125% | 6/1/2043 | 60,903 | |||||||||
75,804 | Loan ID 200604 | Fixed | 3.500% | 1/1/2043 | 63,304 | |||||||||
143,534 | Loan ID 200605 | Fixed | 4.875% | 11/1/2043 | 123,276 | |||||||||
131,821 | Loan ID 200606 | Fixed | 3.625% | 12/1/2042 | 112,546 | |||||||||
236,231 | Loan ID 200607 | Fixed | 2.875% | 11/1/2027 | 196,506 | |||||||||
139,530 | Loan ID 200608 | Fixed | 4.125% | 11/1/2043 | 118,719 | |||||||||
62,090 | Loan ID 200611 | Fixed | 4.625% | 5/1/2043 | 52,678 | |||||||||
129,365 | Loan ID 200612 | Fixed | 4.500% | 2/1/2043 | 114,880 | |||||||||
211,773 | Loan ID 200613 | Fixed | 3.369% | 1/1/2043 | 181,068 | |||||||||
106,093 | Loan ID 200614 | Fixed | 5.000% | 1/1/2044 | 93,702 | |||||||||
104,761 | Loan ID 200615 | Fixed | 4.250% | 8/1/2043 | 94,542 | |||||||||
348,718 | Loan ID 200616 | Fixed | 4.875% | 2/1/2044 | 314,467 | |||||||||
93,334 | Loan ID 200617 | Fixed | 4.750% | 9/1/2043 | 57,160 | |||||||||
132,924 | Loan ID 200618 | Fixed | 4.375% | 5/1/2042 | 110,700 | |||||||||
235,909 | Loan ID 200620 | Fixed | 4.250% | 10/1/2043 | 189,904 | |||||||||
136,543 | Loan ID 200621 | Fixed | 3.625% | 1/1/2043 | 123,794 | |||||||||
75,846 | Loan ID 200623 | Fixed | 4.375% | 12/1/2042 | 64,914 | |||||||||
261,712 | Loan ID 200624 | Fixed | 4.125% | 4/1/2043 | 224,551 | |||||||||
120,949 | Loan ID 200625 | Fixed | 4.500% | 11/1/2043 | 90,027 | |||||||||
119,945 | Loan ID 200626 | Fixed | 4.500% | 10/1/2043 | 102,223 | |||||||||
135,189 | Loan ID 200627 | Fixed | 4.250% | 10/1/2043 | 119,179 | |||||||||
87,109 | Loan ID 200628 | Fixed | 3.250% | 2/1/2028 | 77,375 | |||||||||
158,926 | Loan ID 200629 | Fixed | 4.375% | 9/1/2043 | 136,751 | |||||||||
169,544 | Loan ID 200630 | Fixed | 5.250% | 9/1/2043 | 155,018 | |||||||||
300,323 | Loan ID 200631 | Fixed | 3.250% | 6/1/2043 | 262,606 | |||||||||
351,251 | Loan ID 200632 | Fixed | 5.250% | 5/1/2044 | 326,513 | |||||||||
229,751 | Loan ID 200633 | Fixed | 5.125% | 5/1/2044 | 213,971 | |||||||||
238,220 | Loan ID 200634 | Fixed | 4.375% | 1/1/2044 | 211,082 | |||||||||
111,964 | Loan ID 200635 | Fixed | 3.750% | 5/1/2029 | 101,549 | |||||||||
198,510 | Loan ID 200636 | Fixed | 3.750% | 2/1/2053 | 170,541 | |||||||||
193,104 | Loan ID 200638 | Fixed | 3.875% | 3/1/2043 | 164,744 | |||||||||
The accompanying notes are an integral part of these financial statements.
15
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 150,373 | Loan ID 200640 | Fixed | 5.125% | 3/1/2044 | $ | 137,577 | |||||||
174,564 | Loan ID 200641 | Fixed | 5.250% | 4/1/2044 | 158,225 | |||||||||
148,497 | Loan ID 200642 | Fixed | 5.000% | 3/1/2044 | 127,224 | |||||||||
172,268 | Loan ID 200644 | Fixed | 4.750% | 3/1/2044 | 154,383 | |||||||||
120,412 | Loan ID 200645 | Fixed | 5.000% | 4/1/2044 | 110,560 | |||||||||
120,865 | Loan ID 200647 | Fixed | 4.250% | 1/1/2044 | 108,575 | |||||||||
157,444 | Loan ID 200648 | Fixed | 4.750% | 3/1/2044 | 142,700 | |||||||||
146,011 | Loan ID 200649 | Fixed | 4.375% | 3/1/2044 | 131,786 | |||||||||
132,565 | Loan ID 200650 | Fixed | 4.875% | 5/1/2044 | 119,245 | |||||||||
270,957 | Loan ID 200651 | Fixed | 3.625% | 7/1/2043 | 237,341 | |||||||||
173,061 | Loan ID 200652 | Fixed | 4.125% | 5/1/2038 | 97,680 | |||||||||
358,799 | Loan ID 200653 | Fixed | 4.000% | 4/1/2053 | 254,153 | |||||||||
283,266 | Loan ID 200654 | Fixed | 5.125% | 2/1/2041 | 229,084 | |||||||||
144,469 | Loan ID 200655 | Fixed | 3.375% | 5/1/2043 | 123,018 | |||||||||
157,802 | Loan ID 200656 | Fixed | 6.875% | 7/1/2037 | 101,173 | |||||||||
147,670 | Loan ID 200657 | Fixed | 4.875% | 8/1/2051 | 126,599 | |||||||||
348,525 | Loan ID 200658 | Fixed | 2.000% | 1/1/2044 | 151,982 | |||||||||
212,567 | Loan ID 200659 | Fixed | 4.000% | 3/1/2053 | 188,044 | |||||||||
187,756 | Loan ID 200660 | Fixed | 5.875% | 3/1/2038 | 147,085 | |||||||||
216,574 | Loan ID 200662 | Fixed | 5.000% | 3/1/2044 | 197,809 | |||||||||
70,756 | Loan ID 200663 | Fixed | 4.750% | 5/1/2044 | 64,371 | |||||||||
281,886 | Loan ID 200664 | Fixed | 4.750% | 4/1/2044 | 259,481 | |||||||||
271,793 | Loan ID 200665 | Fixed | 5.299% | 12/1/2046 | 126,955 | |||||||||
220,175 | Loan ID 200666 | Fixed | 5.890% | 8/26/2035 | 111,154 | |||||||||
311,249 | Loan ID 200668 | Fixed | 3.625% | 4/1/2043 | 269,069 | |||||||||
158,869 | Loan ID 200669 | Fixed | 5.250% | 4/1/2044 | 144,132 | |||||||||
67,813 | Loan ID 200670 | Fixed | 4.375% | 2/1/2029 | 54,669 | |||||||||
243,069 | Loan ID 200671 | Fixed | 4.625% | 8/1/2043 | 215,056 | |||||||||
162,429 | Loan ID 200672 | Fixed | 3.750% | 7/1/2043 | 137,945 | |||||||||
317,339 | Loan ID 200674 | Fixed | 4.500% | 5/1/2044 | 266,479 | |||||||||
313,067 | Loan ID 200675 | Fixed | 5.125% | 4/1/2044 | 283,214 | |||||||||
132,874 | Loan ID 200677 | Fixed | 3.625% | 5/1/2028 | 117,969 | |||||||||
477,141 | Loan ID 200678 | Fixed | 4.375% | 2/1/2044 | 436,107 | |||||||||
260,203 | Loan ID 200679 | Fixed | 5.000% | 4/1/2044 | 206,646 | |||||||||
65,137 | Loan ID 200680 | Fixed | 5.375% | 3/1/2044 | 50,472 | |||||||||
194,867 | Loan ID 200682 | Fixed | 4.875% | 5/1/2044 | 165,858 | |||||||||
217,765 | Loan ID 200683 | Fixed | 4.500% | 4/1/2044 | 195,215 | |||||||||
129,320 | Loan ID 200684 | Fixed | 4.875% | 4/1/2044 | 117,508 | |||||||||
235,443 | Loan ID 200685 | Fixed | 4.875% | 5/1/2044 | 200,737 | |||||||||
153,010 | Loan ID 200688 | Fixed | 4.250% | 3/1/2053 | 104,275 | |||||||||
138,037 | Loan ID 200689 | Fixed | 4.375% | 12/1/2043 | 102,580 | |||||||||
232,228 | Loan ID 200690 | Fixed | 4.250% | 4/1/2044 | 204,270 | |||||||||
295,275 | Loan ID 200691 | Fixed | 4.500% | 5/1/2044 | 251,150 | |||||||||
249,679 | Loan ID 200692 | Fixed | 4.625% | 7/1/2044 | 224,423 | |||||||||
The accompanying notes are an integral part of these financial statements.
16
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 110,119 | Loan ID 200694 | Fixed | 4.500% | 9/1/2043 | $ | 87,435 | |||||||
136,359 | Loan ID 200695 | Fixed | 5.000% | 12/1/2043 | 111,160 | |||||||||
50,092 | Loan ID 200696 | Fixed | 3.750% | 10/1/2042 | 41,784 | |||||||||
139,304 | Loan ID 200697 | Fixed | 4.500% | 1/1/2044 | 111,515 | |||||||||
191,067 | Loan ID 200699 | Fixed | 4.125% | 7/1/2044 | 167,911 | |||||||||
97,178 | Loan ID 200700 | Fixed | 4.250% | 2/1/2044 | 82,783 | |||||||||
171,700 | Loan ID 200701 | Fixed | 4.750% | 6/1/2044 | 146,777 | |||||||||
156,682 | Loan ID 200702 | Fixed | 4.750% | 5/1/2044 | 133,641 | |||||||||
99,709 | Loan ID 200704 | Fixed | 4.375% | 3/1/2043 | 88,598 | |||||||||
137,366 | Loan ID 200705 | Fixed | 4.625% | 4/1/2044 | 120,974 | |||||||||
105,409 | Loan ID 200706 | Fixed | 4.990% | 6/1/2044 | 95,154 | |||||||||
102,593 | Loan ID 200707 | Fixed | 4.875% | 2/1/2044 | 92,516 | |||||||||
136,640 | Loan ID 200708 | Fixed | 4.875% | 2/1/2044 | 122,687 | |||||||||
52,689 | Loan ID 200709 | Fixed | 4.375% | 4/1/2043 | 44,713 | |||||||||
118,449 | Loan ID 200710 | Fixed | 4.500% | 7/1/2044 | 104,161 | |||||||||
119,532 | Loan ID 200711 | Fixed | 3.750% | 7/1/2043 | 95,945 | |||||||||
222,286 | Loan ID 200712 | Fixed | 3.875% | 2/1/2044 | 196,380 | |||||||||
100,728 | Loan ID 200713 | Fixed | 4.250% | 12/1/2043 | 90,486 | |||||||||
619,297 | Loan ID 200714 | Fixed | 3.175% | 11/1/2036 | 500,702 | |||||||||
210,969 | Loan ID 200716 | ARM | 3.198% | 8/1/2037 | 146,263 | |||||||||
145,816 | Loan ID 200720 | ARM | 3.250% | 4/1/2042 | 124,486 | |||||||||
188,597 | Loan ID 200721 | Fixed | 3.000% | 8/1/2037 | 132,952 | |||||||||
191,871 | Loan ID 200725 | Fixed | 7.000% | 7/1/2037 | 139,240 | |||||||||
151,305 | Loan ID 200726 | Fixed | 4.125% | 9/1/2037 | 94,978 | |||||||||
182,102 | Loan ID 200727 | Fixed | 2.625% | 7/1/2037 | 154,289 | |||||||||
351,276 | Loan ID 200729 | ARM | 3.375% | 11/1/2037 | 235,806 | |||||||||
446,642 | Loan ID 200730 | ARM | 2.750% | 9/1/2036 | 377,058 | |||||||||
203,776 | Loan ID 200732 | Fixed | 3.125% | 9/1/2027 | 177,895 | |||||||||
238,683 | Loan ID 200733 | Fixed | 3.750% | 12/1/2042 | 204,668 | |||||||||
250,782 | Loan ID 200734 | ARM | 3.375% | 4/1/2044 | 212,376 | |||||||||
104,954 | Loan ID 200735 | Fixed | 4.500% | 6/1/2044 | 94,007 | |||||||||
148,677 | Loan ID 200736 | Fixed | 4.750% | 5/1/2044 | 120,158 | |||||||||
146,141 | Loan ID 200737 | Fixed | 4.750% | 5/1/2044 | 87,856 | |||||||||
605,046 | Loan ID 200738 | Fixed | 4.125% | 6/1/2044 | 546,767 | |||||||||
362,313 | Loan ID 200739 | Fixed | 4.625% | 8/1/2044 | 317,326 | |||||||||
135,025 | Loan ID 200740 | Fixed | 4.875% | 6/1/2044 | 116,724 | |||||||||
111,376 | Loan ID 200741 | Fixed | 4.250% | 6/1/2044 | 86,391 | |||||||||
182,595 | Loan ID 200742 | Fixed | 4.250% | 4/1/2043 | 152,524 | |||||||||
198,713 | Loan ID 200744 | Fixed | 3.625% | 6/1/2043 | 169,132 | |||||||||
127,220 | Loan ID 200745 | Fixed | 3.250% | 6/1/2043 | 107,104 | |||||||||
378,148 | Loan ID 200746 | Fixed | 5.250% | 6/1/2044 | 313,160 | |||||||||
342,912 | Loan ID 200747 | Fixed | 4.125% | 5/1/2043 | 296,672 | |||||||||
463,484 | Loan ID 200748 | Fixed | 4.750% | 12/1/2043 | 425,983 | |||||||||
157,974 | Loan ID 200749 | Fixed | 4.750% | 9/1/2043 | 144,453 | |||||||||
The accompanying notes are an integral part of these financial statements.
17
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 251,156 | Loan ID 200750 | Fixed | 4.750% | 5/1/2044 | $ | 234,052 | |||||||
169,393 | Loan ID 200751 | Fixed | 3.750% | 7/1/2029 | 153,888 | |||||||||
171,903 | Loan ID 200752 | Fixed | 4.750% | 10/1/2043 | 131,532 | |||||||||
61,517 | Loan ID 200753 | Fixed | 5.250% | 5/1/2044 | 49,247 | |||||||||
229,995 | Loan ID 200754 | Fixed | 4.750% | 8/1/2044 | 211,784 | |||||||||
58,012 | Loan ID 200755 | Fixed | 4.250% | 6/1/2043 | 46,223 | |||||||||
195,351 | Loan ID 200756 | Fixed | 4.875% | 11/1/2043 | 171,987 | |||||||||
131,536 | Loan ID 200759 | Fixed | 3.750% | 6/1/2043 | 115,264 | |||||||||
179,980 | Loan ID 200760 | Fixed | 3.750% | 6/1/2043 | 154,021 | |||||||||
112,843 | Loan ID 200761 | Fixed | 4.625% | 1/1/2044 | 75,661 | |||||||||
312,259 | Loan ID 200762 | Fixed | 3.875% | 5/1/2042 | 278,649 | |||||||||
158,940 | Loan ID 200763 | Fixed | 4.250% | 11/1/2043 | 144,490 | |||||||||
319,091 | Loan ID 200764 | Fixed | 3.875% | 6/1/2043 | 276,880 | |||||||||
210,713 | Loan ID 200765 | Fixed | 4.875% | 11/1/2043 | 182,669 | |||||||||
512,671 | Loan ID 200766 | Fixed | 3.625% | 12/1/2042 | 453,830 | |||||||||
520,446 | Loan ID 200768 | Fixed | 4.000% | 6/1/2043 | 446,341 | |||||||||
140,998 | Loan ID 200770 | Fixed | 4.000% | 5/1/2043 | 124,892 | |||||||||
181,921 | Loan ID 200771 | Fixed | 4.500% | 4/1/2043 | 145,396 | |||||||||
256,266 | Loan ID 200772 | Fixed | 3.750% | 3/1/2043 | 226,859 | |||||||||
60,038 | Loan ID 200773 | Fixed | 3.750% | 10/1/2043 | 40,091 | |||||||||
213,501 | Loan ID 200774 | Fixed | 3.875% | 7/1/2043 | 187,801 | |||||||||
45,986 | Loan ID 200775 | Fixed | 4.250% | 4/1/2043 | 39,483 | |||||||||
84,008 | Loan ID 200776 | Fixed | 4.250% | 3/1/2044 | 71,177 | |||||||||
55,119 | Loan ID 200777 | Fixed | 4.750% | 6/1/2044 | 47,119 | |||||||||
110,180 | Loan ID 200778 | Fixed | 4.625% | 6/1/2044 | 102,008 | |||||||||
147,077 | Loan ID 200779 | Fixed | 4.625% | 8/1/2044 | 132,968 | |||||||||
38,031 | Loan ID 200780 | Fixed | 4.250% | 8/1/2044 | 32,244 | |||||||||
172,239 | Loan ID 200781 | Fixed | 4.625% | 9/1/2044 | 159,017 | |||||||||
144,248 | Loan ID 200783 | Fixed | 4.750% | 9/1/2044 | 133,360 | |||||||||
409,815 | Loan ID 200784 | Fixed | 4.125% | 9/1/2044 | 367,383 | |||||||||
118,061 | Loan ID 200785 | Fixed | 4.500% | 8/1/2044 | 107,009 | |||||||||
233,803 | Loan ID 200786 | Fixed | 4.625% | 7/1/2044 | 214,134 | |||||||||
44,383 | Loan ID 200787 | Fixed | 4.750% | 9/1/2044 | 36,469 | |||||||||
204,586 | Loan ID 200788 | Fixed | 3.625% | 12/1/2028 | 181,753 | |||||||||
134,617 | Loan ID 200789 | Fixed | 3.750% | 9/1/2044 | 116,663 | |||||||||
155,974 | Loan ID 200790 | Fixed | 4.250% | 8/1/2044 | 139,194 | |||||||||
208,938 | Loan ID 200791 | Fixed | 4.875% | 6/1/2044 | 192,707 | |||||||||
373,495 | Loan ID 200792 | Fixed | 3.375% | 1/1/2043 | 286,223 | |||||||||
375,643 | Loan ID 200793 | Fixed | 2.000% | 10/1/2051 | 296,680 | |||||||||
234,875 | Loan ID 200794 | Fixed | 3.000% | 4/1/2050 | 141,128 | |||||||||
97,068 | Loan ID 200795 | Fixed | 6.750% | 8/1/2036 | 65,577 | |||||||||
73,232 | Loan ID 200796 | Fixed | 2.170% | 12/1/2053 | 46,619 | |||||||||
426,973 | Loan ID 200797 | Fixed | 3.000% | 6/1/2052 | 285,982 | |||||||||
60,531 | Loan ID 200799 | Fixed | 3.000% | 2/5/2053 | 50,544 | |||||||||
The accompanying notes are an integral part of these financial statements.
18
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 62,684 | Loan ID 200800 | Fixed | 4.000% | 1/1/2053 | $ | 37,377 | |||||||
216,803 | Loan ID 200802 | Fixed | 6.000% | 1/1/2042 | 118,217 | |||||||||
365,329 | Loan ID 200803 | Fixed | 2.250% | 11/1/2050 | 315,153 | |||||||||
76,745 | Loan ID 200804 | Fixed | 2.000% | 6/1/2050 | 42,195 | |||||||||
163,015 | Loan ID 200805 | Fixed | 3.000% | 7/1/2050 | 144,731 | |||||||||
159,706 | Loan ID 200806 | Fixed | 5.000% | 8/1/2049 | 99,736 | |||||||||
302,504 | Loan ID 200807 | Fixed | 2.460% | 7/1/2047 | 250,201 | |||||||||
65,687 | Loan ID 200808 | Fixed | 2.000% | 11/1/2050 | 53,486 | |||||||||
118,101 | Loan ID 200809 | Fixed | 3.000% | 4/1/2050 | 103,647 | |||||||||
145,277 | Loan ID 200810 | Fixed | 3.000% | 1/1/2050 | 126,150 | |||||||||
118,382 | Loan ID 200811 | Fixed | 3.000% | 4/1/2050 | 107,255 | |||||||||
279,266 | Loan ID 200813 | Fixed | 2.000% | 12/1/2049 | 227,382 | |||||||||
246,088 | Loan ID 200814 | Fixed | 8.250% | 7/1/2039 | 201,970 | |||||||||
317,310 | Loan ID 200815 | Fixed | 2.000% | 3/1/2053 | 260,679 | |||||||||
291,225 | Loan ID 200817 | Fixed | 3.000% | 1/1/2050 | 174,089 | |||||||||
55,657 | Loan ID 200818 | Fixed | 3.490% | 8/1/2051 | 37,308 | |||||||||
265,339 | Loan ID 200819 | Fixed | 2.000% | 9/1/2053 | 206,025 | |||||||||
139,457 | Loan ID 200820 | Fixed | 4.000% | 7/1/2044 | 115,126 | |||||||||
214,993 | Loan ID 200821 | Fixed | 4.250% | 8/1/2044 | 188,751 | |||||||||
328,048 | Loan ID 200822 | Fixed | 4.750% | 1/1/2042 | 295,676 | |||||||||
84,088 | Loan ID 200823 | Fixed | 4.250% | 9/1/2044 | 67,220 | |||||||||
227,911 | Loan ID 200824 | Fixed | 4.250% | 8/1/2044 | 200,651 | |||||||||
109,330 | Loan ID 200826 | Fixed | 4.375% | 9/1/2044 | 97,565 | |||||||||
192,125 | Loan ID 200827 | Fixed | 3.875% | 6/1/2044 | 169,707 | |||||||||
241,533 | Loan ID 200828 | Fixed | 4.375% | 7/1/2044 | 210,390 | |||||||||
266,435 | Loan ID 200829 | Fixed | 4.375% | 7/1/2043 | 241,810 | |||||||||
217,042 | Loan ID 200830 | ARM | 2.875% | 7/1/2044 | 186,818 | |||||||||
88,058 | Loan ID 200831 | Fixed | 4.250% | 10/1/2044 | 78,651 | |||||||||
351,686 | Loan ID 200832 | Fixed | 4.250% | 10/1/2044 | 319,639 | |||||||||
368,207 | Loan ID 200833 | Fixed | 4.250% | 1/1/2043 | 332,197 | |||||||||
165,683 | Loan ID 200834 | Fixed | 4.125% | 7/1/2043 | 146,760 | |||||||||
338,865 | Loan ID 200835 | Fixed | 5.000% | 8/1/2043 | 299,313 | |||||||||
340,607 | Loan ID 200837 | Fixed | 4.625% | 8/1/2044 | 315,615 | |||||||||
188,985 | Loan ID 200838 | Fixed | 3.750% | 8/1/2044 | 168,373 | |||||||||
242,387 | Loan ID 200839 | Fixed | 5.000% | 5/1/2044 | 223,401 | |||||||||
187,894 | Loan ID 200842 | Fixed | 4.250% | 8/1/2044 | 168,952 | |||||||||
369,029 | Loan ID 200843 | Fixed | 4.750% | 10/1/2043 | 335,977 | |||||||||
313,746 | Loan ID 200844 | Fixed | 4.500% | 7/1/2043 | 278,892 | |||||||||
210,848 | Loan ID 200846 | Fixed | 4.375% | 11/1/2043 | 162,973 | |||||||||
187,090 | Loan ID 200847 | Fixed | 4.750% | 10/1/2044 | 172,814 | |||||||||
182,524 | Loan ID 200848 | Fixed | 2.000% | 6/1/2051 | 133,300 | |||||||||
227,134 | Loan ID 200849 | Fixed | 5.014% | 11/1/2047 | 141,132 | |||||||||
148,445 | Loan ID 200850 | Fixed | 2.000% | 6/1/2051 | 78,575 | |||||||||
189,990 | Loan ID 200851 | Fixed | 5.000% | 7/1/2051 | 143,062 | |||||||||
The accompanying notes are an integral part of these financial statements.
19
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 632,296 | Loan ID 200852 | Fixed | 2.868% | 2/1/2053 | $ | 464,884 | |||||||
117,133 | Loan ID 200853 | Fixed | 3.818% | 4/1/2037 | 88,170 | |||||||||
107,644 | Loan ID 200854 | Fixed | 2.500% | 4/1/2053 | 86,547 | |||||||||
225,162 | Loan ID 200855 | ARM | 3.548% | 7/1/2037 | 165,566 | |||||||||
221,638 | Loan ID 200856 | Fixed | 4.000% | 6/1/2042 | 120,581 | |||||||||
244,616 | Loan ID 200857 | Fixed | 2.125% | 7/1/2040 | 141,756 | |||||||||
273,671 | Loan ID 200858 | Fixed | 2.000% | 1/1/2053 | 200,391 | |||||||||
247,242 | Loan ID 200859 | Fixed | 2.170% | 12/1/2052 | 155,234 | |||||||||
172,012 | Loan ID 200860 | Fixed | 2.000% | 3/1/2052 | 91,838 | |||||||||
438,188 | Loan ID 200861 | Fixed | 2.000% | 6/1/2054 | 358,254 | |||||||||
158,222 | Loan ID 200862 | Fixed | 2.748% | 8/1/2050 | 116,206 | |||||||||
258,745 | Loan ID 200863 | Fixed | 2.000% | 7/1/2052 | 211,117 | |||||||||
276,263 | Loan ID 200864 | Fixed | 2.000% | 1/1/2037 | 143,918 | |||||||||
214,139 | Loan ID 200865 | Fixed | 3.060% | 11/1/2053 | 156,843 | |||||||||
274,818 | Loan ID 200866 | Fixed | 2.000% | 5/1/2053 | 225,602 | |||||||||
116,834 | Loan ID 200867 | Fixed | 2.370% | 9/1/2053 | 85,221 | |||||||||
317,734 | Loan ID 200869 | ARM | 3.740% | 4/1/2037 | 212,152 | |||||||||
2,762,526 | Loan ID 200871 | Fixed | 2.000% | 8/1/2053 | 1,738,707 | |||||||||
395,917 | Loan ID 200872 | Fixed | 3.200% | 8/1/2050 | 288,370 | |||||||||
203,640 | Loan ID 200873 | Fixed | 3.525% | 11/1/2053 | 149,515 | |||||||||
216,152 | Loan ID 200874 | Fixed | 2.000% | 11/1/2047 | 130,719 | |||||||||
584,278 | Loan ID 200875 | Fixed | 2.000% | 5/1/2054 | 421,740 | |||||||||
203,294 | Loan ID 200876 | ARM | 2.625% | 5/1/2035 | 169,817 | |||||||||
402,408 | Loan ID 200877 | Fixed | 4.750% | 9/1/2042 | 293,203 | |||||||||
139,796 | Loan ID 200878 | Fixed | 3.000% | 7/1/2050 | 105,291 | |||||||||
196,893 | Loan ID 200880 | Fixed | 4.250% | 6/1/2043 | 167,942 | |||||||||
184,018 | Loan ID 200882 | Fixed | 5.125% | 9/1/2043 | 167,191 | |||||||||
91,899 | Loan ID 200883 | Fixed | 3.375% | 5/1/2028 | 81,421 | |||||||||
177,913 | Loan ID 200885 | Fixed | 4.875% | 10/1/2044 | 157,414 | |||||||||
99,877 | Loan ID 200886 | Fixed | 4.250% | 10/1/2044 | 87,009 | |||||||||
259,312 | Loan ID 200887 | Fixed | 4.750% | 9/1/2044 | 237,766 | |||||||||
246,815 | Loan ID 200888 | Fixed | 4.500% | 9/1/2044 | 213,174 | |||||||||
138,395 | Loan ID 200890 | Fixed | 4.375% | 11/1/2044 | 118,564 | |||||||||
213,417 | Loan ID 200891 | Fixed | 4.250% | 10/1/2044 | 182,465 | |||||||||
262,954 | Loan ID 200892 | Fixed | 3.750% | 9/1/2043 | 229,788 | |||||||||
229,277 | Loan ID 200893 | Fixed | 5.000% | 11/1/2043 | 202,074 | |||||||||
101,990 | Loan ID 200894 | Fixed | 5.000% | 10/1/2043 | 90,570 | |||||||||
232,244 | Loan ID 200895 | Fixed | 3.875% | 11/1/2043 | 197,929 | |||||||||
200,393 | Loan ID 200897 | Fixed | 4.750% | 10/1/2044 | 165,944 | |||||||||
226,445 | Loan ID 200898 | Fixed | 4.250% | 10/1/2043 | 131,720 | |||||||||
119,634 | Loan ID 200899 | Fixed | 4.625% | 1/1/2044 | 67,587 | |||||||||
386,834 | Loan ID 200900 | Fixed | 4.375% | 9/1/2044 | 336,968 | |||||||||
680,779 | Loan ID 200902 | Fixed | 4.250% | 9/1/2044 | 612,580 | |||||||||
257,627 | Loan ID 200904 | Fixed | 5.125% | 9/1/2044 | 225,518 | |||||||||
The accompanying notes are an integral part of these financial statements.
20
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 411,253 | Loan ID 200905 | Fixed | 5.375% | 9/1/2044 | $ | 369,153 | |||||||
327,910 | Loan ID 200906 | Fixed | 4.875% | 2/1/2035 | 289,405 | |||||||||
355,573 | Loan ID 200907 | ARM | 3.250% | 8/1/2047 | 269,644 | |||||||||
108,190 | Loan ID 200908 | Fixed | 4.000% | 6/1/2049 | 91,315 | |||||||||
118,104 | Loan ID 200909 | Fixed | 4.870% | 3/1/2046 | 103,309 | |||||||||
207,964 | Loan ID 200910 | Fixed | 3.300% | 4/1/2053 | 164,616 | |||||||||
150,092 | Loan ID 200911 | Fixed | 3.380% | 9/1/2053 | 126,010 | |||||||||
723,314 | Loan ID 200912 | Fixed | 3.500% | 3/1/2037 | 653,678 | |||||||||
61,114 | Loan ID 200913 | Fixed | 4.250% | 5/1/2047 | 44,372 | |||||||||
156,672 | Loan ID 200914 | Fixed | 2.875% | 12/1/2047 | 93,501 | |||||||||
144,386 | Loan ID 200915 | Fixed | 2.990% | 9/1/2053 | 96,775 | |||||||||
93,494 | Loan ID 200916 | Fixed | 4.000% | 10/1/2037 | 77,466 | |||||||||
163,070 | Loan ID 200917 | Fixed | 4.875% | 1/1/2051 | 140,530 | |||||||||
522,594 | Loan ID 200918 | Fixed | 3.875% | 10/1/2035 | 391,366 | |||||||||
564,857 | Loan ID 200919 | Fixed | 3.000% | 8/1/2045 | 470,890 | |||||||||
100,781 | Loan ID 200921 | ARM | 3.250% | 7/1/2051 | 84,225 | |||||||||
433,456 | Loan ID 200922 | Fixed | 3.340% | 9/1/2053 | 361,347 | |||||||||
451,905 | Loan ID 200923 | Fixed | 2.750% | 12/1/2036 | 372,901 | |||||||||
518,503 | Loan ID 200924 | Fixed | 5.000% | 9/1/2051 | 486,573 | |||||||||
462,691 | Loan ID 200925 | Fixed | 4.000% | 4/1/2055 | 410,330 | |||||||||
346,125 | Loan ID 200927 | Fixed | 3.000% | 8/1/2038 | 292,791 | |||||||||
128,333 | Loan ID 200928 | Fixed | 4.800% | 12/1/2036 | 109,935 | |||||||||
167,548 | Loan ID 200929 | Fixed | 4.625% | 1/1/2043 | 147,604 | |||||||||
188,513 | Loan ID 200930 | Fixed | 2.000% | 12/1/2050 | 164,897 | |||||||||
315,529 | Loan ID 200931 | Fixed | 4.250% | 12/1/2052 | 276,380 | |||||||||
314,699 | Loan ID 200933 | Fixed | 4.250% | 3/1/2043 | 276,597 | |||||||||
119,649 | Loan ID 200934 | Fixed | 3.810% | 1/1/2043 | 96,043 | |||||||||
186,140 | Loan ID 200935 | Fixed | 3.875% | 4/1/2043 | 155,733 | |||||||||
204,058 | Loan ID 200936 | Fixed | 4.000% | 5/1/2042 | 170,135 | |||||||||
108,066 | Loan ID 200937 | Fixed | 5.500% | 5/1/2041 | 79,807 | |||||||||
180,296 | Loan ID 200938 | Fixed | 4.125% | 4/1/2043 | 149,936 | |||||||||
127,085 | Loan ID 200939 | Fixed | 4.170% | 5/1/2042 | 106,094 | |||||||||
208,636 | Loan ID 200940 | Fixed | 3.250% | 2/1/2043 | 173,915 | |||||||||
121,442 | Loan ID 200941 | Fixed | 3.780% | 1/1/2043 | 103,406 | |||||||||
291,164 | Loan ID 200942 | Fixed | 4.000% | 4/1/2043 | 249,328 | |||||||||
124,192 | Loan ID 200943 | Fixed | 4.875% | 11/1/2043 | 110,048 | |||||||||
108,405 | Loan ID 200944 | Fixed | 4.500% | 2/1/2044 | 96,747 | |||||||||
146,010 | Loan ID 200945 | Fixed | 5.125% | 4/1/2044 | 127,009 | |||||||||
300,702 | Loan ID 200947 | Fixed | 4.000% | 2/1/2043 | 257,764 | |||||||||
133,799 | Loan ID 200948 | Fixed | 4.625% | 12/1/2042 | 117,265 | |||||||||
293,641 | Loan ID 200949 | Fixed | 3.875% | 4/1/2043 | 257,608 | |||||||||
109,678 | Loan ID 200950 | Fixed | 4.750% | 12/1/2042 | 95,335 | |||||||||
189,928 | Loan ID 200952 | Fixed | 3.875% | 1/1/2043 | 157,787 | |||||||||
123,230 | Loan ID 200953 | Fixed | 3.750% | 12/1/2042 | 104,866 | |||||||||
The accompanying notes are an integral part of these financial statements.
21
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 395,463 | Loan ID 200954 | Fixed | 3.625% | 1/1/2043 | $ | 336,486 | |||||||
347,430 | Loan ID 200955 | Fixed | 3.250% | 5/1/2043 | 295,241 | |||||||||
268,733 | Loan ID 200956 | Fixed | 5.000% | 8/1/2051 | 221,496 | |||||||||
174,724 | Loan ID 200957 | Fixed | 3.875% | 6/1/2043 | 149,355 | |||||||||
100,672 | Loan ID 200958 | Fixed | 3.875% | 6/1/2043 | 85,789 | |||||||||
437,342 | Loan ID 200959 | Fixed | 4.000% | 11/1/2042 | 374,940 | |||||||||
392,877 | Loan ID 200960 | Fixed | 3.500% | 1/1/2043 | 328,095 | |||||||||
186,445 | Loan ID 200961 | Fixed | 4.750% | 6/1/2043 | 164,113 | |||||||||
217,656 | Loan ID 200962 | Fixed | 4.250% | 10/1/2044 | 184,661 | |||||||||
122,625 | Loan ID 200963 | Fixed | 4.750% | 9/1/2044 | 106,993 | |||||||||
369,176 | Loan ID 200964 | Fixed | 3.750% | 7/1/2043 | 315,054 | |||||||||
214,176 | Loan ID 200965 | Fixed | 4.125% | 11/1/2044 | 180,416 | |||||||||
151,736 | Loan ID 200966 | Fixed | 4.875% | 7/1/2044 | 128,638 | |||||||||
98,426 | Loan ID 200968 | Fixed | 4.250% | 11/1/2044 | 72,665 | |||||||||
375,957 | Loan ID 200969 | Fixed | 4.875% | 8/1/2043 | 337,824 | |||||||||
137,792 | Loan ID 200972 | Fixed | 4.750% | 2/1/2044 | 123,910 | |||||||||
159,501 | Loan ID 200974 | Fixed | 4.250% | 10/1/2044 | 140,362 | |||||||||
59,162 | Loan ID 200975 | Fixed | 4.750% | 12/1/2044 | 52,798 | |||||||||
207,756 | Loan ID 200976 | Fixed | 4.500% | 12/1/2044 | 176,423 | |||||||||
363,903 | Loan ID 200977 | Fixed | 4.875% | 9/1/2044 | 323,308 | |||||||||
125,304 | Loan ID 200978 | Fixed | 4.625% | 11/1/2044 | 110,249 | |||||||||
184,399 | Loan ID 200980 | Fixed | 4.250% | 11/1/2044 | 163,663 | |||||||||
320,185 | Loan ID 200981 | Fixed | 4.625% | 11/1/2044 | 289,828 | |||||||||
148,147 | Loan ID 200982 | Fixed | 4.375% | 11/1/2044 | 92,660 | |||||||||
228,664 | Loan ID 200983 | Fixed | 4.375% | 8/1/2044 | 196,788 | |||||||||
158,774 | Loan ID 200984 | Fixed | 5.000% | 10/1/2043 | 137,564 | |||||||||
268,852 | Loan ID 200985 | Fixed | 4.250% | 12/1/2044 | 240,364 | |||||||||
159,592 | Loan ID 200986 | Fixed | 4.250% | 12/1/2044 | 135,352 | |||||||||
118,427 | Loan ID 200987 | Fixed | 4.625% | 10/1/2044 | 100,778 | |||||||||
234,825 | Loan ID 200989 | Fixed | 3.750% | 6/1/2029 | 185,811 | |||||||||
297,630 | Loan ID 200992 | Fixed | 4.125% | 5/1/2043 | 254,847 | |||||||||
175,872 | Loan ID 200993 | Fixed | 2.004% | 7/15/2049 | 123,923 | |||||||||
207,326 | Loan ID 200994 | Fixed | 4.125% | 5/1/2053 | 173,028 | |||||||||
202,071 | Loan ID 200995 | Fixed | 2.750% | 5/1/2047 | 157,566 | |||||||||
58,930 | Loan ID 200996 | Fixed | 2.500% | 8/1/2048 | 38,387 | |||||||||
101,583 | Loan ID 200997 | Fixed | 2.000% | 3/1/2051 | 76,349 | |||||||||
373,312 | Loan ID 200998 | Fixed | 3.250% | 12/1/2050 | 291,427 | |||||||||
101,322 | Loan ID 200999 | Fixed | 4.250% | 4/1/2044 | 81,573 | |||||||||
76,834 | Loan ID 201000 | Fixed | 5.125% | 2/1/2039 | 68,425 | |||||||||
104,439 | Loan ID 201001 | Fixed | 7.413% | 9/1/2037 | 93,191 | |||||||||
37,473 | Loan ID 201002 ** | Fixed | 0.000% | 10/1/2024 | 32,278 | |||||||||
38,161 | Loan ID 201003 ** | Fixed | 0.000% | 12/1/2024 | 32,870 | |||||||||
136,650 | Loan ID 201005 | Fixed | 4.750% | 7/1/2041 | 118,529 | |||||||||
45,109 | Loan ID 201006 | Fixed | 6.875% | 3/1/2038 | 38,942 | |||||||||
The accompanying notes are an integral part of these financial statements.
22
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 83,521 | Loan ID 201007 | Fixed | 7.125% | 4/1/2037 | $ | 71,471 | |||||||
80,319 | Loan ID 201008 | Fixed | 7.125% | 10/1/2038 | 72,075 | |||||||||
77,313 | Loan ID 201009 ** | Fixed | 0.000% | 4/1/2033 | 66,754 | |||||||||
84,165 | Loan ID 201010 | Fixed | 5.500% | 4/1/2039 | 74,963 | |||||||||
51,293 | Loan ID 201011 ** | Fixed | 0.000% | 2/1/2023 | 44,348 | |||||||||
47,947 | Loan ID 201012 | Fixed | 7.500% | 12/1/2038 | 42,695 | |||||||||
58,275 | Loan ID 201013 | Fixed | 7.500% | 12/1/2038 | 51,891 | |||||||||
100,591 | Loan ID 201014 ** | Fixed | 0.000% | 2/1/2033 | 86,704 | |||||||||
21,072 | Loan ID 201015 ** | Fixed | 0.000% | 3/29/2021 | 18,169 | |||||||||
108,532 | Loan ID 201016 | Fixed | 6.500% | 2/1/2036 | 93,989 | |||||||||
29,953 | Loan ID 201017 ** | Fixed | 0.000% | 4/1/2032 | 25,801 | |||||||||
318,683 | Loan ID 201018 | Fixed | 6.750% | 6/1/2037 | 286,207 | |||||||||
104,650 | Loan ID 201019 | ARM | 2.875% | 2/1/2037 | 86,071 | |||||||||
104,970 | Loan ID 201020 ** | Fixed | 0.000% | 10/1/2034 | 90,587 | |||||||||
103,754 | Loan ID 201021 | Fixed | 6.870% | 8/1/2047 | 92,542 | |||||||||
84,566 | Loan ID 201022 | ARM | 2.625% | 5/1/2037 | 73,473 | |||||||||
149,292 | Loan ID 201023 | Fixed | 6.450% | 2/1/2036 | 99,188 | |||||||||
101,604 | Loan ID 201024 | Fixed | 9.000% | 3/1/2037 | 89,065 | |||||||||
193,930 | Loan ID 201025 | ARM | 2.875% | 1/1/2042 | 166,171 | |||||||||
84,093 | Loan ID 201026 | Fixed | 7.750% | 12/1/2035 | 64,772 | |||||||||
108,385 | Loan ID 201027 | Fixed | 9.538% | 3/1/2037 | 95,910 | |||||||||
174,680 | Loan ID 201028 | Fixed | 4.625% | 4/1/2044 | 148,014 | |||||||||
107,622 | Loan ID 201030 | Fixed | 5.000% | 7/1/2042 | 88,000 | |||||||||
196,541 | Loan ID 201031 | Fixed | 4.375% | 12/1/2044 | 166,672 | |||||||||
146,713 | Loan ID 201032 | Fixed | 4.500% | 11/1/2044 | 117,197 | |||||||||
297,146 | Loan ID 201033 | Fixed | 4.125% | 12/1/2044 | 251,727 | |||||||||
106,970 | Loan ID 201035 | Fixed | 4.375% | 9/1/2044 | 70,687 | |||||||||
102,007 | Loan ID 201036 | Fixed | 4.375% | 12/1/2044 | 86,494 | |||||||||
71,343 | Loan ID 201037 | Fixed | 8.250% | 7/1/2039 | 61,739 | |||||||||
114,189 | Loan ID 201038 | Fixed | 8.250% | 5/1/2039 | 99,297 | |||||||||
462,886 | Loan ID 201039 | ARM | 4.500% | 10/1/2045 | 300,119 | |||||||||
286,731 | Loan ID 201040 | Fixed | 2.000% | 11/1/2045 | 201,995 | |||||||||
93,584 | Loan ID 201041 | Fixed | 3.750% | 11/1/2052 | 79,963 | |||||||||
118,258 | Loan ID 201043 | Fixed | 4.000% | 4/1/2039 | 112,281 | |||||||||
192,019 | Loan ID 201044 | Fixed | 4.870% | 3/29/2037 | 167,546 | |||||||||
116,320 | Loan ID 201045 | Fixed | 2.000% | 7/1/2037 | 95,029 | |||||||||
273,359 | Loan ID 201046 | Fixed | 2.000% | 4/1/2053 | 203,573 | |||||||||
112,005 | Loan ID 201047 | Fixed | 2.000% | 4/1/2053 | 82,133 | |||||||||
178,833 | Loan ID 201048 | Fixed | 2.000% | 4/1/2052 | 150,397 | |||||||||
498,821 | Loan ID 201049 | Fixed | 2.000% | 4/1/2052 | 321,624 | |||||||||
657,869 | Loan ID 201050 | Fixed | 2.000% | 8/1/2053 | 511,031 | |||||||||
279,523 | Loan ID 201051 | Fixed | 3.174% | 9/1/2053 | 212,527 | |||||||||
132,135 | Loan ID 201052 | Fixed | 2.000% | 4/1/2053 | 85,193 | |||||||||
67,221 | Loan ID 201053 | Fixed | 3.860% | 7/1/2053 | 56,660 | |||||||||
The accompanying notes are an integral part of these financial statements.
23
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 220,767 | Loan ID 201054 | Fixed | 2.400% | 5/17/2050 | $ | 179,840 | |||||||
614,944 | Loan ID 201056 | Fixed | 2.000% | 7/1/2054 | 504,092 | |||||||||
174,485 | Loan ID 201057 | Fixed | 2.000% | 1/1/2050 | 132,062 | |||||||||
144,719 | Loan ID 201058 | Fixed | 2.500% | 8/1/2037 | 118,592 | |||||||||
139,372 | Loan ID 201059 | Fixed | 2.000% | 4/1/2053 | 104,913 | |||||||||
121,804 | Loan ID 201060 | ARM | 2.625% | 7/1/2035 | 101,811 | |||||||||
89,246 | Loan ID 201061 | Fixed | 3.000% | 3/1/2050 | 74,955 | |||||||||
123,993 | Loan ID 201062 | Fixed | 3.100% | 4/1/2047 | 101,932 | |||||||||
129,027 | Loan ID 201063 | Fixed | 4.000% | 9/1/2047 | 99,443 | |||||||||
52,511 | Loan ID 201064 | Fixed | 2.000% | 12/1/2052 | 37,966 | |||||||||
221,448 | Loan ID 201065 | Fixed | 3.000% | 7/1/2037 | 151,678 | |||||||||
239,368 | Loan ID 201066 | Fixed | 4.250% | 12/1/2046 | 205,560 | |||||||||
451,881 | Loan ID 201067 | Fixed | 4.750% | 1/1/2044 | 389,640 | |||||||||
308,927 | Loan ID 201068 | Fixed | 5.250% | 5/1/2044 | 273,721 | |||||||||
72,776 | Loan ID 201069 | Fixed | 4.625% | 12/1/2044 | 65,926 | |||||||||
641,003 | Loan ID 201070 | Fixed | 4.250% | 2/1/2045 | 555,787 | |||||||||
186,518 | Loan ID 201071 | Fixed | 4.625% | 11/1/2044 | 154,739 | |||||||||
130,176 | Loan ID 201072 | Fixed | 3.500% | 3/1/2028 | 97,403 | |||||||||
57,745 | Loan ID 201073 | Fixed | 3.125% | 4/1/2023 | 45,675 | |||||||||
99,892 | Loan ID 201075 | Fixed | 4.375% | 10/1/2044 | 85,816 | |||||||||
132,477 | Loan ID 201076 | Fixed | 3.500% | 12/1/2042 | 106,532 | |||||||||
140,834 | Loan ID 201077 | Fixed | 3.625% | 7/1/2044 | 111,596 | |||||||||
111,192 | Loan ID 201078 | Fixed | 3.990% | 7/1/2042 | 89,522 | |||||||||
274,726 | Loan ID 201081 | ARM | 3.000% | 10/1/2044 | 226,345 | |||||||||
128,449 | Loan ID 201082 | Fixed | 3.875% | 12/1/2044 | 111,482 | |||||||||
375,172 | Loan ID 201083 | Fixed | 5.375% | 2/1/2044 | 314,282 | |||||||||
235,263 | Loan ID 201084 | Fixed | 5.000% | 8/1/2038 | 197,112 | |||||||||
152,557 | Loan ID 201086 | Fixed | 4.625% | 11/1/2044 | 136,660 | |||||||||
282,338 | Loan ID 201089 | Fixed | 4.000% | 8/1/2044 | 241,882 | |||||||||
261,866 | Loan ID 201090 | Fixed | 3.625% | 11/1/2044 | 224,878 | |||||||||
165,284 | Loan ID 201091 | Fixed | 4.125% | 1/1/2045 | 144,962 | |||||||||
231,195 | Loan ID 201092 | Fixed | 5.250% | 9/1/2043 | 181,015 | |||||||||
143,186 | Loan ID 201093 | Fixed | 4.125% | 9/1/2043 | 87,968 | |||||||||
157,196 | Loan ID 201094 | Fixed | 4.550% | 3/1/2044 | 129,975 | |||||||||
244,335 | Loan ID 201095 | Fixed | 3.875% | 8/1/2044 | 212,226 | |||||||||
245,302 | Loan ID 201097 | Fixed | 3.990% | 1/1/2045 | 207,716 | |||||||||
159,646 | Loan ID 201099 | Fixed | 2.875% | 3/1/2030 | 139,077 | |||||||||
103,306 | Loan ID 201100 | Fixed | 4.125% | 7/1/2043 | 86,502 | |||||||||
362,941 | Loan ID 201101 | Fixed | 4.625% | 3/1/2045 | 326,022 | |||||||||
162,655 | Loan ID 201103 | ARM | 2.875% | 5/1/2044 | 132,459 | |||||||||
165,788 | Loan ID 201104 | Fixed | 4.375% | 4/1/2045 | 140,208 | |||||||||
305,895 | Loan ID 201105 | Fixed | 4.250% | 11/1/2044 | 268,121 | |||||||||
84,165 | Loan ID 201107 | Fixed | 5.150% | 2/1/2036 | 73,443 | |||||||||
The accompanying notes are an integral part of these financial statements.
24
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 155,748 | Loan ID 201108 | Fixed | 4.750% | 2/1/2054 | $ | 138,871 | |||||||
561,392 | Loan ID 201110 | ARM | 3.375% | 4/1/2037 | 486,928 | |||||||||
163,992 | Loan ID 201111 | Fixed | 3.000% | 4/1/2050 | 143,102 | |||||||||
261,113 | Loan ID 201112 | Fixed | 3.750% | 8/1/2037 | 228,393 | |||||||||
79,705 | Loan ID 201113 | Fixed | 5.750% | 12/1/2052 | 69,784 | |||||||||
111,335 | Loan ID 201114 | Fixed | 8.087% | 5/1/2054 | 96,911 | |||||||||
520,934 | Loan ID 201115 | Fixed | 4.000% | 2/1/2051 | 433,309 | |||||||||
82,835 | Loan ID 201116 | Fixed | 4.250% | 10/1/2052 | 66,281 | |||||||||
132,984 | Loan ID 201117 | Fixed | 4.500% | 11/1/2037 | 108,514 | |||||||||
219,497 | Loan ID 201118 | Fixed | 2.000% | 11/1/2054 | 179,806 | |||||||||
136,747 | Loan ID 201119 | Fixed | 4.000% | 5/1/2034 | 118,974 | |||||||||
56,269 | Loan ID 201120 | Fixed | 4.500% | 4/1/2037 | 48,804 | |||||||||
97,305 | Loan ID 201121 | Fixed | 2.000% | 11/1/2048 | 72,947 | |||||||||
87,847 | Loan ID 201122 | Fixed | 4.750% | 11/1/2048 | 76,578 | |||||||||
177,471 | Loan ID 201123 | Fixed | 2.000% | 7/1/2054 | 135,973 | |||||||||
259,620 | Loan ID 201124 | Fixed | 4.000% | 4/1/2040 | 237,597 | |||||||||
435,652 | Loan ID 201126 | Fixed | 6.500% | 4/1/2049 | 367,392 | |||||||||
85,509 | Loan ID 201127 | ARM | 2.625% | 4/1/2037 | 68,186 | |||||||||
283,258 | Loan ID 201128 | Fixed | 2.000% | 10/1/2036 | 232,761 | |||||||||
162,384 | Loan ID 201129 | Fixed | 4.875% | 6/1/2051 | 133,575 | |||||||||
126,455 | Loan ID 201130 | Fixed | 4.850% | 2/1/2038 | 110,896 | |||||||||
117,918 | Loan ID 201131 | Fixed | 5.353% | 5/1/2053 | 105,261 | |||||||||
175,084 | Loan ID 201132 | Fixed | 2.000% | 7/1/2037 | 143,036 | |||||||||
156,187 | Loan ID 201133 | Fixed | 2.000% | 6/1/2051 | 127,598 | |||||||||
203,449 | Loan ID 201134 | Fixed | 2.000% | 10/1/2053 | 168,030 | |||||||||
545,401 | Loan ID 201135 | Fixed | 2.000% | 6/1/2051 | 415,035 | |||||||||
536,120 | Loan ID 201136 | Fixed | 2.000% | 2/1/2036 | 443,092 | |||||||||
320,129 | Loan ID 201137 | Fixed | 2.000% | 12/1/2052 | 265,419 | |||||||||
61,734 | Loan ID 201138 | Fixed | 4.250% | 3/1/2034 | 54,152 | |||||||||
167,545 | Loan ID 201139 | Fixed | 2.000% | 11/1/2053 | 132,643 | |||||||||
164,154 | Loan ID 201140 | Fixed | 4.870% | 1/1/2038 | 135,380 | |||||||||
146,959 | Loan ID 201141 | Fixed | 2.000% | 5/1/2052 | 110,745 | |||||||||
456,983 | Loan ID 201142 | Fixed | 2.000% | 9/1/2035 | 381,980 | |||||||||
93,893 | Loan ID 201143 | Fixed | 2.000% | 11/1/2037 | 76,476 | |||||||||
105,306 | Loan ID 201144 | Fixed | 2.000% | 9/1/2045 | 86,735 | |||||||||
233,433 | Loan ID 201145 | Fixed | 4.000% | 4/1/2051 | 202,410 | |||||||||
133,390 | Loan ID 201146 | Fixed | 4.875% | 8/1/2054 | 117,049 | |||||||||
112,450 | Loan ID 201147 | Fixed | 2.000% | 11/1/2051 | 94,503 | |||||||||
100,759 | Loan ID 201148 | Fixed | 3.950% | 10/1/2042 | 88,253 | |||||||||
281,826 | Loan ID 201149 | Fixed | 5.719% | 6/1/2051 | 245,716 | |||||||||
127,035 | Loan ID 201150 | Fixed | 2.000% | 7/1/2037 | 105,136 | |||||||||
429,687 | Loan ID 201151 | Fixed | 5.000% | 5/1/2049 | 376,546 | |||||||||
487,683 | Loan ID 201152 | Fixed | 2.000% | 8/1/2050 | 396,542 | |||||||||
253,839 | Loan ID 201153 | Fixed | 3.000% | 6/1/2050 | 229,702 | |||||||||
The accompanying notes are an integral part of these financial statements.
25
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 64,611 | Loan ID 201154 | ARM | 4.500% | 11/1/2041 | $ | 56,311 | |||||||
98,211 | Loan ID 201155 | Fixed | 2.000% | 11/1/2053 | 79,590 | |||||||||
65,914 | Loan ID 201156 | Fixed | 3.000% | 4/1/2050 | 54,248 | |||||||||
295,386 | Loan ID 201157 | Fixed | 4.000% | 3/1/2055 | 258,056 | |||||||||
303,020 | Loan ID 201158 | Fixed | 2.000% | 8/1/2052 | 252,283 | |||||||||
72,992 | Loan ID 201159 | Fixed | 2.000% | 6/1/2039 | 52,761 | |||||||||
206,540 | Loan ID 201160 | Fixed | 3.000% | 10/1/2049 | 171,884 | |||||||||
301,642 | Loan ID 201161 | Fixed | 2.000% | 6/1/2054 | 233,173 | |||||||||
146,516 | Loan ID 201162 | Fixed | 2.125% | 12/1/2052 | 110,080 | |||||||||
388,539 | Loan ID 201163 | Fixed | 3.000% | 12/1/2049 | 318,211 | |||||||||
169,113 | Loan ID 201164 | Fixed | 3.000% | 11/1/2051 | 154,550 | |||||||||
118,928 | Loan ID 201165 | Fixed | 4.750% | 1/1/2044 | 104,531 | |||||||||
122,354 | Loan ID 201166 | Fixed | 2.000% | 12/1/2054 | 102,108 | |||||||||
446,097 | Loan ID 201168 | Fixed | 2.000% | 4/1/2052 | 365,182 | |||||||||
113,682 | Loan ID 201169 | Fixed | 5.934% | 9/1/2037 | 100,221 | |||||||||
70,316 | Loan ID 201170 | Fixed | 3.365% | 7/1/2037 | 59,197 | |||||||||
71,327 | Loan ID 201171 | Fixed | 2.000% | 5/1/2051 | 56,312 | |||||||||
106,443 | Loan ID 201172 | Fixed | 3.000% | 6/1/2050 | 97,189 | |||||||||
111,542 | Loan ID 201173 | Fixed | 2.000% | 11/1/2047 | 86,290 | |||||||||
151,469 | Loan ID 201174 | Fixed | 4.750% | 1/1/2053 | 118,901 | |||||||||
66,445 | Loan ID 201175 | Fixed | 3.000% | 9/1/2044 | 54,855 | |||||||||
137,259 | Loan ID 201176 | Fixed | 4.250% | 8/1/2053 | 119,671 | |||||||||
276,127 | Loan ID 201177 | Fixed | 2.000% | 7/1/2046 | 226,297 | |||||||||
313,380 | Loan ID 201178 | Fixed | 3.193% | 6/1/2051 | 231,354 | |||||||||
305,848 | Loan ID 201179 | Fixed | 2.000% | 5/1/2051 | 236,797 | |||||||||
425,592 | Loan ID 201180 | Fixed | 2.000% | 6/1/2053 | 348,160 | |||||||||
333,103 | Loan ID 201181 | Fixed | 4.500% | 4/1/2034 | 289,792 | |||||||||
53,188 | Loan ID 201182 | Fixed | 3.290% | 3/1/2034 | 44,971 | |||||||||
138,099 | Loan ID 201183 | Fixed | 2.375% | 10/1/2052 | 108,154 | |||||||||
65,065 | Loan ID 201184 | Fixed | 4.000% | 6/1/2049 | 57,179 | |||||||||
267,256 | Loan ID 201185 | Fixed | 5.760% | 10/1/2053 | 232,659 | |||||||||
84,270 | Loan ID 201187 | Fixed | 2.000% | 11/1/2048 | 64,258 | |||||||||
636,898 | Loan ID 201188 | Fixed | 2.000% | 8/1/2052 | 515,454 | |||||||||
106,816 | Loan ID 201189 | Fixed | 4.500% | 12/1/2051 | 94,645 | |||||||||
164,281 | Loan ID 201190 | Fixed | 4.250% | 6/1/2051 | 144,181 | |||||||||
214,202 | Loan ID 201191 | Fixed | 3.000% | 2/1/2037 | 179,502 | |||||||||
122,039 | Loan ID 201192 | Fixed | 2.000% | 2/1/2051 | 98,180 | |||||||||
236,319 | Loan ID 201193 | Fixed | 2.000% | 5/1/2051 | 184,137 | |||||||||
336,183 | Loan ID 201194 | Fixed | 2.000% | 6/1/2054 | 259,527 | |||||||||
151,773 | Loan ID 201195 | Fixed | 3.500% | 5/1/2036 | 130,154 | |||||||||
654,511 | Loan ID 201196 | Fixed | 2.000% | 11/1/2036 | 537,617 | |||||||||
184,978 | Loan ID 201197 | Fixed | 5.125% | 8/1/2037 | 162,500 | |||||||||
52,110 | Loan ID 201198 | Fixed | 4.125% | 9/1/2053 | 45,518 | |||||||||
347,743 | Loan ID 201199 | Fixed | 3.000% | 11/1/2046 | 293,371 | |||||||||
The accompanying notes are an integral part of these financial statements.
26
Vertical Capital Income Fund |
PORTFOLIO OF INVESTMENTS (Continued) |
September 30, 2015 |
Principal | Loan Type | Interest Rate | Maturity | Value | ||||||||||
MORTGAGE NOTES - 92.4% (Continued) | ||||||||||||||
$ | 300,304 | Loan ID 201200 | Fixed | 4.500% | 3/1/2044 | $ | 268,811 | |||||||
300,508 | Loan ID 201201 | Fixed | 4.500% | 8/1/2044 | 264,128 | |||||||||
198,544 | Loan ID 201202 | Fixed | 3.750% | 8/1/2044 | 164,749 | |||||||||
130,277 | Loan ID 201203 | Fixed | 3.875% | 12/1/2044 | 109,798 | |||||||||
469,636 | Loan ID 201204 | Fixed | 3.750% | 4/1/2045 | 421,478 | |||||||||
155,072 | Loan ID 201205 | Fixed | 4.625% | 1/1/2045 | 139,574 | |||||||||
135,010 | Loan ID 201206 | Fixed | 3.990% | 4/1/2045 | 116,627 | |||||||||
416,860 | Loan ID 201207 | Fixed | 4.625% | 8/1/2051 | 354,800 | |||||||||
119,143 | Loan ID 201208 | Fixed | 4.625% | 4/1/2045 | 105,659 | |||||||||
185,782 | Loan ID 201209 | Fixed | 4.250% | 4/1/2045 | 156,891 | |||||||||
180,506 | Loan ID 201210 | Fixed | 3.500% | 12/1/2042 | 154,758 | |||||||||
135,181 | Loan ID 201211 | Fixed | 4.125% | 7/1/2044 | 118,564 | |||||||||
372,324 | Loan ID 201212 | Fixed | 4.625% | 3/1/2045 | 320,536 | |||||||||
210,343 | Loan ID 201213 | Fixed | 4.875% | 8/1/2044 | 183,398 | |||||||||
572,573 | Loan ID 201214 | ARM | 2.875% | 9/1/2043 | 446,781 | |||||||||
144,172 | Loan ID 201215 | Fixed | 3.250% | 3/1/2043 | 114,267 | |||||||||
278,854 | Loan ID 201216 | Fixed | 3.500% | 2/1/2043 | 221,886 | |||||||||
TOTAL MORTGAGE NOTES (Cost - $146,113,438)* | 148,189,668 | |||||||||||||
OTHER INVESTMENTS* (Cost - $476,916)(a) - 0.3% | 487,243 | |||||||||||||
TOTAL INVESTMENTS (Cost - $146,590,354)(a) - 92.7% | $ | 148,676,911 | ||||||||||||
CASH AND OTHER ASSETS LESS LIABILITIES - 7.3% | 11,705,587 | |||||||||||||
NET ASSETS - 100.0% | $ | 160,382,498 | ||||||||||||
ARM - Adjustable Rate Mortgage
* | Illiquid Securities, priced by fair value method approved by Board |
** | Non income producing security. |
(a) | Represents cost for financial reporting purposes. Aggregate cost for federal tax purposes is the same as there are no book to tax differences. |
Unrealized appreciation: | $ | 4,666,773 | ||
Unrealized depreciation: | (2,580,216 | ) | ||
Net unrealized appreciation: | $ | 2,086,557 | ||
The accompanying notes are an integral part of these financial statements.
27
Vertical Capital Income Fund |
Statement of Assets and Liabilities |
September 30, 2015 |
Assets: | ||||
Investments at Value (identified cost $146,590,354) | $ | 148,676,911 | ||
Cash | 20,495,037 | |||
Interest Receivable | 2,105,573 | |||
Receivable for Securities Sold and Principal Paydowns | 2,665,648 | |||
Receivable for Fund Shares Sold | 181,690 | |||
Prepaid Expenses and Other Assets | 302,368 | |||
Total Assets | 174,427,227 | |||
Liabilities: | ||||
Line of Credit | 13,521,750 | |||
Accrued Advisory Fees | 121,656 | |||
Accrued Shareholder Servicing Fees | 2,124 | |||
Accrued Expenses and Other Liabilities | 399,199 | |||
Total Liabilities | 14,044,729 | |||
Net Assets | $ | 160,382,498 | ||
Composition of Net Assets: | ||||
At September 30, 2015, Net Assets consisted of: | ||||
Paid-in-Beneficial Interest | $ | 153,285,234 | ||
Accumulated Net Realized Gain From Investments | 5,010,707 | |||
Net Unrealized Appreciation on Investments | 2,086,557 | |||
Net Assets | $ | 160,382,498 | ||
Net Asset Value Per Share | ||||
Net Assets | $ | 160,382,498 | ||
Shares of Beneficial Interest Outstanding (no par value; unlimited shares authorized) | 13,914,798 | |||
Net Asset Value and Repurchase Price per Share | $ | 11.53 | ||
Offering Price per Share (Maximum sales charge of 4.50%) | $ | 12.07 | ||
The accompanying notes are an integral part of these financial statements.
28
Vertical Capital Income Fund |
Statement of Operations |
For the Year Ended September 30, 2015 |
Investment Income: | ||||
Interest Income | $ | 8,386,251 | ||
Total Investment Income | 8,386,251 | |||
Expenses: | ||||
Investment Advisory Fees | 1,563,374 | |||
Security Servicing Fees | 483,016 | |||
Interest Expense | 338,290 | |||
Adviser Transition Services | 303,738 | |||
Administration Fees | 159,074 | |||
Audit Fees | 157,468 | |||
Transfer Agent Fees | 141,288 | |||
Legal Fees | 103,950 | |||
Custody Fees | 98,161 | |||
Trustees Fees | 88,941 | |||
Printing Expense | 75,962 | |||
Non Rule 12b-1 Shareholder Servicing Expense | 64,735 | |||
Registration and Filing Fees | 47,000 | |||
Fund Accounting Fees | 45,988 | |||
Line of Credit Fees | 40,103 | |||
Chief Compliance Officer Fees | 25,793 | |||
Insurance Expense | 17,308 | |||
Other Loan Servicing Fees | 10,680 | |||
Shareholder Servicing Fees | 1,124 | |||
Miscellaneous Expense | 1,906 | |||
Total Expenses | 3,767,899 | |||
Less: Expenses Waived by Adviser | (470,514 | ) | ||
Net Expenses | 3,297,385 | |||
Net Investment Income | 5,088,866 | |||
Net Realized and Unrealized Gain on Investments: | ||||
Net Realized Gain on Investments | 5,577,999 | |||
Net Change in Unrealized Appreciation on Investments | 1,042,946 | |||
Net Realized and Unrealized Gain on Investments | 6,620,945 | |||
Net Increase in Net Assets Resulting From Operations | $ | 11,709,811 | ||
The accompanying notes are an integral part of these financial statements.
29
Vertical Capital Income Fund |
Statements of Changes in Net Assets |
For the Year | For the Year | |||||||
Ended | Ended | |||||||
September 30, 2015 | September 30, 2014 | |||||||
Operations: | ||||||||
Net Investment Income | $ | 5,088,866 | $ | 3,438,040 | ||||
Net Realized Gain on Investments | 5,577,999 | 530,177 | ||||||
Net Change in Unrealized Appreciation on Investments | 1,042,946 | 828,698 | ||||||
Net Increase in Net Assets | ||||||||
Resulting From Operations | 11,709,811 | 4,796,915 | ||||||
Distributions to Shareholders From: | ||||||||
Net Investment Income ($0.44 and $0.56 per share, respectively) | (5,481,291 | ) | (3,757,137 | ) | ||||
Net Realized Gains ($0.04 and $0.05 per share, respectively) | (496,914 | ) | (254,224 | ) | ||||
Total Distributions to Shareholders | (5,978,205 | ) | (4,011,361 | ) | ||||
Beneficial Interest Transactions: | ||||||||
Proceeds from Shares Issued | 63,006,549 | 71,268,179 | ||||||
Distributions Reinvested | 3,206,422 | 2,305,559 | ||||||
Cost of Shares Redeemed | (20,172,498 | ) | (5,735,581 | ) | ||||
Total Beneficial Interest Transactions | 46,040,473 | 67,838,157 | ||||||
Total Increase in Net Assets | 51,772,079 | 68,623,711 | ||||||
Net Assets: | ||||||||
Beginning of Period | 108,610,419 | 39,986,708 | ||||||
End of Period (including accumulated net investment income (loss) of $(476,009) and $0, respectively) | $ | 160,382,498 | $ | 108,610,419 | ||||
Share Activity | ||||||||
Shares Issued | 5,565,739 | 6,469,996 | ||||||
Shares Reinvested | 283,130 | 209,971 | ||||||
Shares Redeemed | (1,769,354 | ) | (521,780 | ) | ||||
Net Increase in Shares of Beneficial Interest Outstanding | 4,079,515 | 6,158,187 | ||||||
The accompanying notes are an integral part of these financial statements.
30
Vertical Capital Income Fund |
Statement of Cash Flows |
For the Year Ended September 30, 2015 |
Increase (Decrease) in Cash | ||||
Cash Flows Provided by (Used for) Operating Activities: | ||||
Net Increase in Net Assets Resulting from Operations | $ | 11,709,811 | ||
Adjustments to Reconcile Net Increase in Net Assets Resulting from | ||||
Operations to Net Cash Used for Operating Activities: | ||||
Purchases of Long-Term Portfolio Investments | (78,524,491 | ) | ||
Proceeds from Sale of Long-Term Portfolio Investments and Principal Paydowns | 45,573,166 | |||
Increase in Interest Receivable | (818,220 | ) | ||
Increase in Receivable for Securities Sold and Principal Paydowns | (2,063,162 | ) | ||
Decrease in Receivable for Fund Shares Sold | 80,071 | |||
Increase in Prepaid Expenses and Other Assets | (227,962 | ) | ||
Increase in Accrued Advisory Fees | 56,751 | |||
Increase in Accrued Shareholder Servicing Fees | 1,124 | |||
Increase in Accrued Expenses and Other Liabilities | 316,433 | |||
Net Amortization on Investments | (1,339,361 | ) | ||
Net Realized Gain on Investments | (5,577,999 | ) | ||
Change in Unrealized Appreciation on Investments | (1,042,946 | ) | ||
Net Cash Used for Operating Activities | (31,856,785 | ) | ||
Cash Flows Provided by (Used for) / Financing Activities: | ||||
Proceeds from Sale of Shares | 63,006,549 | |||
Redemption of Shares | (20,172,498 | ) | ||
Dividends Paid to Shareholders, Net of Reinvestments | (2,771,783 | ) | ||
Proceeds from Line of Credit | 37,935,889 | |||
Payments on Line of Credit | (27,914,139 | ) | ||
Net Cash Provided by Financing Activities | 50,084,018 | |||
Net Increase in Cash | 18,227,233 | |||
Cash at Beginning of Period | 2,267,804 | |||
Cash at End of Period | $ | 20,495,037 | ||
Supplemental Disclosure of Cash Flow Information:
Non-Cash Financing Activities Included Reinvestment of Distributions During the Fiscal Period of $3,206,422
The accompanying notes are an integral part of these financial statements.
31
Vertical Capital Income Fund |
Financial Highlights |
The table below sets forth financial data for one share of beneficial interest outstanding throughout each period presented. |
Year | Year | Year | Period | |||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||
September 30, 2015 | September 30, 2014 | September 30, 2013 | September 30, 2012** | |||||||||||||
Net Asset Value, Beginning of Period | $ | 11.04 | $ | 10.87 | $ | 10.58 | $ | 10.00 | ||||||||
From Operations: | ||||||||||||||||
Net investment income (a) | 0.41 | 0.51 | 0.50 | 0.33 | ||||||||||||
Net gain from investments (both realized and unrealized) | 0.56 | 0.27 | 0.28 | 0.44 | ||||||||||||
Total from operations | 0.97 | 0.78 | 0.78 | 0.77 | ||||||||||||
Distributions to shareholders from: | ||||||||||||||||
Net investment income | (0.44 | ) | (0.56 | ) | (0.42 | ) | (0.19 | ) | ||||||||
Net realized gains | (0.04 | ) | (0.05 | ) | (0.07 | ) | — | |||||||||
Total distributions | (0.48 | ) | (0.61 | ) | (0.49 | ) | (0.19 | ) | ||||||||
Net Asset Value, End of Period | $ | 11.53 | $ | 11.04 | $ | 10.87 | $ | 10.58 | ||||||||
Total Return (b) | 8.86 | % | 7.29 | % | 7.42 | % | 7.70 | % (d) | ||||||||
Ratios/Supplemental Data | ||||||||||||||||
Net assets, end of period (in 000s) | $ | 160,382 | $ | 108,610 | $ | 39,987 | $ | 11,756 | ||||||||
Ratio of gross expenses to average net assets | 2.67 | % (e)(f) | 2.32 | % (e) | 3.20 | % | 9.42 | % (c) | ||||||||
Ratio of net expenses to average net assets | 2.33 | % (e)(f) | 1.91 | % (e) | 1.85 | % | 1.85 | % (c) | ||||||||
Ratio of net investment income to average net assets | 3.54 | % (e)(f) | 4.68 | % (e) | 4.61 | % | 4.21 | % (c) | ||||||||
Portfolio turnover rate | 2.58 | % | 8.37 | % | 11.68 | % | 1.50 | % (d) |
** | The Fund commenced operations on December 30, 2011. |
(a) | Per share amounts are calculated using the average shares method, which more appropriately presents the per share data for the period. |
(b) | Total returns are historical in nature and assume changes in share price, reinvestment of dividends and capital gains distributions, if any, and excludes the effect of sales charges. Had the Adviser not waived expenses, total returns would have been lower. |
(c) | Annualized. |
(d) | Not annualized. |
(e) | Ratio includes 0.27% and 0.06% for the year ended September 30, 2015 and September 30, 2014, respectively, that attributed to interest expenses and fees. |
(f) | Ratio includes 0.21% for the year ended September 30, 2015 that attributed to adviser transition expenses. |
The accompanying notes are an integral part of these financial statements.
32
Vertical Capital Income Fund |
Notes to Financial Statements |
September 30, 2015 |
1. | ORGANIZATION |
Vertical Capital Income Fund (the Fund), was organized as a Delaware statutory trust on April 8, 2011 and is registered under the Investment Company Act of 1940, as amended, (the 1940 Act), as a diversified, closed-end management investment company that operates as an interval fund with a continuous offering of Fund shares. The investment objective of the Fund is to seek income. The Fund commenced operations on December 30, 2011. The Fund currently offers shares at net asset value plus a maximum sales charge of 4.50%. On June 22, 2015, the Board of Trustees (the Board) of the Fund terminated the investment advisory agreement with Vertical Capital Asset Management, LLC (VCAM). The Board determined, based on information provided by VCAM, that VCAM lacked sufficient resources to meet its obligations to the Fund, and failed to adequately monitor the actions of its affiliate Vertical Recovery Management (VRM) in its duties as the servicing agent of the mortgage notes held by the Fund. Effective July 6, 2015, Behringer Advisors, LLC (the Advisor) serves as the Funds investment adviser.
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
The following is a summary of significant accounting policies followed by the Fund in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.
Security Valuation
Mortgage Notes – During the year ended September 30, 2015, the Fund utilized a proprietary discounted cash flow model approved by the Funds Board of Trustees (the Board) to value its Mortgage Notes. The model was used daily by the adviser to calculate the net present value of discounted cash flows based on a combination of servicing data (maturity dates, rates, loan type, etc.) that was fed into the pricing model along with various readily available inputs including yield curves, prepayment speeds, default rates and loss severity assumptions. The future expected cash flows and related treasury yields were also utilized to compare with each individual Mortgage Note yield in the model. That yield was determined as a spread to the interpolated treasury curve, based on market knowledge of the collateral type, prepayment history, average life, and credit quality. The combination of loan level criteria and daily market adjustments produced a daily price for each Mortgage Note relative to current public market conditions.
Prior to purchase, each Mortgage Note goes through a due diligence process that includes considerations such as underwriting borrower credit, employment history, property valuation, and delinquency history with an overall emphasis on repayment of the Mortgage Notes. The purchase price of the Mortgage Notes reflects the overall risk relative to the findings of this due diligence process.
The Fund invests primarily in Mortgage Notes secured by residential real-estate. The market or liquidation value of each type of residential real-estate collateral may be adversely affected by numerous factors, including rising interest rates; changes in the national, state and local economic climate and real-estate conditions; perceptions of prospective buyers of the safety, convenience and attractiveness of the properties; maintenance and insurance costs; changes in real-estate taxes and other expenses; adverse changes in governmental rules and fiscal policies; adverse changes in zoning laws; and other factors beyond the control of the borrowers.
The Funds investments in Mortgage Notes are subject to liquidity risk because there is a limited secondary market for Mortgage Notes. Liquidity risk exists when particular investments of the Fund would be difficult to purchase or sell, possibly preventing the Fund from selling such illiquid securities at an advantageous time or price, or possibly requiring the Fund to dispose of other investments at unfavorable times or prices in order to satisfy its obligations.
33
Vertical Capital Income Fund |
Notes to Financial Statements (Continued) |
September 30, 2015 |
Securities for which current market quotations are not readily available, such as the Mortgage Notes the Fund invests in, or for which quotations are not deemed to be representative of market values are valued at fair value as determined in good faith by or under the direction of the Board in accordance with the Trusts Portfolio Securities Valuation Procedures (the Procedures). The Procedures consider, among others, the following factors to determine a securitys fair value: the nature and pricing history (if any) of the security; whether any dealer quotations for the security are available; and possible valuation methodologies that could be used to determine the fair value of the security. As described above, the Mortgage Notes, which are fair valued daily, are priced by the Adviser and through a proprietary discounted cash flow model, under the direction of the Board.
The Funds management contracted with LCAP Advisors to create an asset valuation model along with policies and maintenance procedures for the Fund. The valuation procedures and the Model are reviewed and maintained on a daily basis within the management of the Fund. Any calibrations or adjustments to the model that may be necessary are done on an as needed basis to facilitate fair pricing. Financial markets are monitored daily by the Advisor relative to interest rate environment along with third party data from the U.S. Department of the Treasury, Reuters and Moodys which is uploaded into the pricing model along with a daily loan servicing tape. In addition to the readily available data from the financial markets, the Advisor uses a number of pricing criteria that represent the Advisors credit and collateral underwriting experience related to mortgage notes to fairly value the Mortgage Notes.
Subsequent to September 30, 2015, the Funds management contracted with Mortgage Industry Advisory Corporation (MIAC) to provide asset valuation services previously provided by LCAP Advisors.
The Fund utilizes various methods to measure the fair value of its investments on a recurring basis. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of input are:
Level 1 – Unadjusted quoted prices in active markets for identical and/or similar assets and liabilities that the Fund has the ability to access.
Level 2 – Other significant observable inputs other than quoted prices included in Level 1 for the asset or liability, either directly or indirectly. These inputs may include quoted prices for similar investments or identical investments in an active market, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
Level 3 – Significant unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Funds own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
The availability of observable inputs can vary from security to security and is affected by a wide variety of factors, including, for example, the type of security, whether the security is new and not yet established in the marketplace, the liquidity of markets, and other characteristics particular to the security. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3.
The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety, is determined based on the lowest level input that is significant to the fair value measurement in its entirety.
The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments. The following tables summarize the inputs used as of September 30, 2015 for the Funds assets measured at fair value:
34
Vertical Capital Income Fund |
Notes to Financial Statements (Continued) |
September 30, 2015 |
Assets | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Mortgage Notes | $ | — | $ | — | $ | 148,189,668 | $ | 148,189,668 | ||||||||
Other Investments | — | 487,243 | $ | 487,243 | ||||||||||||
Total | $ | — | $ | — | $ | 148,676,911 | $ | 148,676,911 |
There were no transfers between levels during the current period presented. It is the Funds policy to record transfers into or out of levels at the end of the reporting period.
The following is a reconciliation of assets in which Level 3 inputs were used in determining value:
Mortgage Notes | Other Investments | Total | ||||||||||
Beginning Balance | $ | 107,654,564 | $ | 110,716 | $ | 107,765,280 | ||||||
Net realized gain (loss) | 5,583,125 | (5,126 | ) | 5,577,999 | ||||||||
Change in unrealized appreciation (depreciation) | 1,036,495 | 6,451 | 1,042,946 | |||||||||
Cost of purchases | 78,489,207 | 35,284 | 78,524,491 | |||||||||
Proceeds from sales and principal pay | (45,458,561 | ) | (114,605 | ) | (45,573,166 | ) | ||||||
Amortization | 1,335,538 | 3,823 | 1,339,361 | |||||||||
Net Transfers in/out of level 3 | (450,700 | ) | 450,700 | — | ||||||||
Ending balance | $ | 148,189,668 | $ | 487,243 | $ | 148,676,911 |
The total change in unrealized appreciation (depreciation) included in the Statement of Operations attributable to Level 3 investments still held at September 30, 2015 is $1,064,072.
The following table provides quantitative information about the Funds Level 3 values, as well as its inputs, as of September 30, 2015. The table is not all inclusive, but provides information on the significant Level 3 inputs.
Weighted | ||||||||||||
Range of | Average of | |||||||||||
Unobservable | Unobservable | Unobservable | ||||||||||
Value | Valuation Technique | Inputs | Inputs | Inputs | ||||||||
Mortgage Notes | $ | 148,189,668 | Comprehensive pricing model with emphasis on discounted cash flows | Constant prepayment rate | 0-200 | 3.21 | ||||||
Comparability adjustment | -1.5% - 27.3% | 5.8% | ||||||||||
Other Investments | 487,243 | Market comparable | Sales prices | $149-$173 sq/ft | $159 sq/ft | |||||||
Closing Balance | $ | 148,676,911 | ||||||||||
A change to the unobservable input may result in a significant change to the value of the investment as follows:
Security Transactions and | ||||
Investment Income – | Impact to Value if | Impact to Value if Input | ||
Investment security | Input Increases | Decreases | ||
Constant prepayment rate | Increase | Decrease | ||
Comparability adjustment | Decrease | Increase |
35
Vertical Capital Income Fund |
Notes to Financial Statements (Continued) |
September 30, 2015 |
Cash and Cash Equivalents – Cash and cash equivalents include cash and overnight investments in interest-bearing demand deposits with a financial institution with maturities of three months or less. The Fund maintains deposits with a high quality financial institution in an amount that is in excess of federally insured limits.
Security Transactions and Investment Income – Investment security transactions are accounted for on a trade date basis. Cost is determined and gains and losses are based upon the specific identification method for both financial statement and federal income tax purposes. Interest income is recorded on the accrual basis. Purchase discounts and premiums on securities are accreted and amortized over the life of the respective securities.
Interest Income on Non-Accrual Loans – The Fund discontinues the accrual of interest on loans when, in the opinion of management, there is an assessment that the borrower will likely be unable to meet all contractual payments as they become due.
Credit Facility – On February 5, 2013, the Fund entered into a revolving line of credit agreement with Sunwest Bank for investment purposes and to help maintain the Funds liquidity, subject to the limitations of the 1940 Act for borrowings. On May 27, 2015, the Fund entered into an amendment to the credit agreement whereby, the maximum amount of borrowing allowed under the agreement increased to the lesser of $15,000,000 or 33 1/3% of the Funds gross assets. The Fund is charged an annual fee of $25,000 for this agreement. Borrowings under this agreement bear interest at a rate equal to the Wall Street Journal Prime, with a floor rate of 3.25%, per annum, on the outstanding principal balance. During the year ended September 30, 2015, the Fund utilized the line of credit. The average amount of borrowing for the period was $9,373,093 and the total interest expense for the year ended was $338,290. As of September 30, 2015, the Fund had an outstanding loan balance of $13,521,750.
Federal Income Taxes – The Fund intends to continue to comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and will distribute all of its taxable income, if any, to shareholders. Accordingly, no provision for Federal income taxes is required in the financial statements.
The Fund recognizes the tax benefits of uncertain tax positions only where the position is more likely than not to be sustained assuming examination by tax authorities. Management has analyzed the Funds tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken by the Fund in its 2012-2014 tax returns or expected to be taken in the Funds 2015 tax returns. The Fund identified its major tax jurisdictions as U.S. Federal jurisdictions where the Fund makes significant investments; however, the Fund is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
Distributions to Shareholders – Distributions from investment income, if any, are declared and paid monthly and are recorded on the ex-dividend date. The Fund will declare and pay net realized capital gains not previously distributed, if any, annually. The character of income and gains to be distributed is determined in accordance with Federal income tax regulations, which may differ from GAAP. These book/tax differences are considered either temporary (i.e., deferred losses, capital loss carry forwards) or permanent in nature. To the extent these differences are permanent in nature, such amounts are reclassified within the composition of net assets based on their federal tax-basis treatment; temporary differences do not require classification.
Indemnification – The Trust indemnifies its officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnities. The Funds maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, management of the Fund expects the risk of loss due to these warranties and indemnities to be remote.
36
Vertical Capital Income Fund |
Notes to Financial Statements (Continued) |
September 30, 2015 |
3. | INVESTMENT IN RESTRICTED SECURITIES |
Notes secured by a mortgage or deed of trust held by the Fund (Restricted Securities), while exempt from registration under the Securities Act of 1933 (the 1933 Act), are subject to certain restrictions on resale and cannot be sold publicly. The Fund may invest in Restricted Securities that are consistent with the Funds investment objectives and investment strategies. Investments in Restricted Securities are valued at fair value as determined in good faith in accordance with procedures adopted by the Board of Trustees. The Fund has no rights to compel the obligor or issuer of a Restricted Security to register such a Restricted Security under the 1933 Act.
4. | ADVISORY FEE AND OTHER RELATED PARTY TRANSACTIONS |
The business activities of the Fund are overseen by the Board, which is responsible for the overall management of the Fund.
Advisory Fees – Pursuant to an Interim Advisory Agreement with the Fund, the Advisor, under the oversight of the Board, directs certain of the daily operations of the Fund and supervises the performance of administrative and professional services provided by others. As compensation for its services and the related expenses borne by the Advisor, the Fund pays the adviser a management fee, computed and accrued daily and paid monthly, at an annual rate of 1.25% of the average daily net assets of the Fund. For the year ended September 30, 2015, the Advisor earned advisory fees of $461,208, and VCAM earned advisory fees of $1,102,166.
The Advisor has contractually agreed to waive all or part of its management fees and/or make payments to limit Fund expenses (exclusive of any front-end or contingent deferred loads, taxes, leverage interest, brokerage commissions, expenses incurred in connection with any merger or reorganization, expenses of investing in underlying funds, or extraordinary expenses such as litigation) at least until January 31, 2017, so that the total annual operating expenses of the Fund do not exceed 1.85% of the average daily net assets of the Fund. The Fund incurred expenses totaling $303,738 during the year ended September 30, 2015 associated with the transition to the new Advisor. These transition expenses are not subject to the operating expense limitation. VCAM had contractually agreed to waive all or part of its management fees and/or make payments to limit Fund expenses (exclusive of any front-end or contingent deferred loads, taxes, leverage interest, brokerage commissions, expenses incurred in connection with any merger or reorganization, expenses of investing in underlying funds, or extraordinary expenses such as litigation) at least until January 31, 2016, so that the total annual operating expenses of the Fund did not exceed 1.85% of the average daily net assets of the Fund and 2.50% through at least April 30, 2024. This agreement with VCAM terminated June 22, 2015. Waivers and expense reimbursements may be recouped by the Advisor from the Fund, to the extent that overall expenses fall below the expense limitation, within three years of when the amounts were waived. For the year ended September 30, 2015, the Advisor waived advisory fees of $178,366 that are subject to recapture which will expire on September 30, 2018 and VCAM waived advisory fees of $292,148.
Distributor – The distributor of the Fund is Northern Lights Distributors, LLC (the Distributor). The Board of Trustees of the Fund has adopted, on behalf of the Fund, a Shareholder Servicing Plan to pay for certain shareholder services. Under the Plan, the Fund will pay 0.01% per year of its average daily net assets for such shareholder service activities. For the year ended September 30, 2015, the Fund incurred shareholder servicing fees of $1,124.
In addition, certain affiliates of the Distributor provide services to the Fund as follows:
Gemini Fund Services, LLC (GFS), an affiliate of the Distributor, provides administration, fund accounting, and transfer agent services to the Trust. Pursuant to a separate servicing agreement with GFS, the Fund pays GFS customary fees for providing administration, fund accounting and transfer agency services to the Fund. Certain officers of the Fund are also officers of GFS, and are not paid any fees directly by the Fund for serving in such capacities.
37
Vertical Capital Income Fund |
Notes to Financial Statements (Continued) |
September 30, 2015 |
Northern Lights Compliance Services, LLC (NLCS) – NLCS, an affiliate of GFS and the Distributor, provides a Chief Compliance Officer to the Fund, as well as related compliance services, pursuant to a consulting agreement between NLCS and the Fund. Under the terms of such agreement, NLCS receives customary fees from the Fund.
Blu Giant, LLC (Blu Giant) – Blu Giant, an affiliate of GFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Fund on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from the Fund.
Security Servicing Agent – The Fund pays a fee for the collections from and maintenance of its securities by providing services such as contacting delinquent borrowers and managing the foreclosure process or other recovery processes for the Fund in the event of a borrowers default. For the year ended September 30, 2015, the Fund incurred total security servicing fees of $483,016. The Fund transitioned its loan servicing to Statebridge Company, LLC (Statebridge), an unaffiliated party, in July 2015. The Fund paid Statebridge security servicing fees totaling, $164,702 during the year ended September 30, 2015. The Fund also paid VRM, an affiliate of VCAM, and the prior security servicing agent, security servicing fees totaling $318,314 during the year ended September 30, 2015.
Trustees – The Fund pays each Trustee who is not affiliated with the Fund or advisor a quarterly fee of $5,000, as well as reimbursement for any reasonable expenses incurred attending meetings. The interested persons who serve as Trustees of the Fund receive no compensation for their services as Trustees. None of the executive officers receive compensation from the Fund.
5. | INVESTMENT TRANSACTIONS |
The cost of purchases and proceeds from sales and paydowns of securities, other than U.S. Government securities and short-term investments, for the year ended September 30, 2015 amounted to $78,524,491 and $45,573,166, respectively.
6. | REPURCHASE OFFERS |
Pursuant to Rule 23c-3 under the Investment Company Act of 1940, as amended, the Fund offers shareholders on a quarterly basis the option of redeeming shares, at net asset value, of no less than 5% and no more than 25% of the shares outstanding. There is no guarantee that shareholders will be able to sell all of the shares they desire in a quarterly repurchase offer, although each shareholder will have the right to require the Fund to purchase up to and including 5% of such shareholders shares in each quarterly repurchase. Limited liquidity will be provided to shareholders only through the Funds quarterly repurchases.
During the year ended September 30, 2015, the Fund completed four quarterly repurchase offers. In those offers, the Fund offered to repurchase up to 5% (and an additional 2% at the Funds discretion) of the number of its outstanding shares as of the Repurchase Pricing Dates. The results of those repurchase offers were as follows:
Repurchase | Repurchase | Repurchase | Repurchase | |||||||||||||
Offer #1 | Offer #2 | Offer #3 | Offer #4 | |||||||||||||
Commencement Date | 09/12/14 | 12/15/14 | 03/20/15 | 06/15/15 | ||||||||||||
Repurchase Request Deadline | 10/17/14 | 01/20/15 | 04/24/15 | 07/21/15 | ||||||||||||
Repurchase Pricing Date | 10/17/14 | 01/20/15 | 04/24/15 | 07/21/15 | ||||||||||||
Net Asset Value as of Repurchase Pricing Date | $ | 11.31 | $ | 11.40 | $ | 11.51 | $ | 11.31 | ||||||||
Amount Repurchased | $ | 1,976,379 | $ | 1,798,754 | $ | 8,378,813 | $ | 8,018,552 | ||||||||
Percentage of Outstanding Share Repurchased | 1.74 | % | 1.31 | % | 5.41 | % | 5.00 | % |
38
Vertical Capital Income Fund |
Notes to Financial Statements (Continued) |
September 30, 2015 |
The following repurchase offer occurred subsequent to the reporting period:
Repurchase | ||
Offer | ||
09/11/15 | ||
10/16/15 | ||
10/16/15 | ||
$ | 12.35 | |
$ | 8,668,005 | |
5.00 | % | |
7. | DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL |
The tax character of distributions paid during the fiscal years ended September 30, 2015 and September 30, 2014 was as follows:
Fiscal Year Ended | Fiscal Year Ended | |||||||
September 30, 2015 | September 30, 2014 | |||||||
Ordinary Income | $ | 5,734,414 | $ | 3,881,567 | ||||
Long-Term Capital Gain | 243,791 | 129,794 | ||||||
$ | 5,978,205 | $ | 4,011,361 | |||||
As of September 30, 2015, the components of accumulated earnings/ (deficit) on a tax basis were as follows:
Undistributed | Undistributed | Post October Loss | Capital Loss | Other | Unrealized | Total | ||||||||||||||||||||
Ordinary | Long-Term | and | Carry | Book/Tax | Appreciation/ | Accumulated | ||||||||||||||||||||
Income | Gains | Late Year Loss | Forwards | Differences | (Depreciation) | Earnings/(Deficits) | ||||||||||||||||||||
$ | 765,647 | $ | 4,245,060 | $ | — | $ | — | $ | — | $ | 2,086,557 | $ | 7,097,264 | |||||||||||||
Permanent book and tax differences, primarily attributable to the reclassification of Fund distributions, resulted in reclassification for the period ended September 30, 2015 as follows:
Paid | Undistributed | Accumulated | ||||||||
In | Net Investment | Net Realized | ||||||||
Capital | Income (Loss) | Gains (Loss) | ||||||||
$ | — | $ | 392,425 | $ | (392,425 | ) | ||||
8. | AFFILIATED BROKER COMMISSIONS |
During the year ended September 30, 2015, Vertical Recovery Management LLC, an affiliate of VCAM, provided execution support and trade settlement services on behalf of the Fund and received $779,032 in trade-related payments and fees (brokerage commissions).
9. | CHANGE OF SERVICE PROVIDER |
On September 9, 2015, at an in person meeting, the Audit Committee of the Board of Trustees and the full Board of Trustees of Vertical Capital Income Fund approved engaging KPMG LLP as the Funds independent registered public
39
Vertical Capital Income Fund |
Notes to Financial Statements (Continued) |
September 30, 2015 |
accountants for the fiscal year ending September 30, 2015. KPMG LLP accepted its appointment on September 17, 2015.
10. | SUBSEQUENT EVENTS |
The Fund is required to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the Statement of Assets and Liabilities. For non-recognized subsequent events that must be disclosed to keep the financial statements from being misleading, the Fund is required to disclose the nature of the event as well as an estimate of its financial effect, or a statement that such an estimate cannot be made. Management has determined that other than those disclosed in these financial statements, there were no other subsequent events to report through the issuance of these financial statements.
40
Report of Independent Registered Public Accounting Firm
The Board of Trustees and Shareholders of |
Vertical Capital Income Fund: |
We have audited the accompanying statement of assets and liabilities of Vertical Capital Income Fund (the Fund), including the portfolio of investments, as of September 30, 2015, and the related statements of operations, changes in net assets, financial highlights, and cash flows for the year then ended. These financial statements and financial highlights are the responsibility of the Funds management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audit. The accompanying statement of changes in net assets for the year ended September 30, 2014 and financials highlights for each of the years in the two-year period then ended and for the period December 30, 2011 (commencement of operations) through September 30, 2012 of Vertical Capital Income Fund were audited by other auditors whose report thereon dated November 28, 2014, expressed an unqualified opinion on those statements.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. Our procedures included confirmation of securities owned as of September 30, 2015, by correspondence with the custodian. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of Vertical Capital Income Fund as of September 30, 2015, the results of its operations, changes in net assets, financial highlights, and its cash flows for the year then ended, in conformity with U.S. generally accepted accounting principles.
/s/KPMG LLP | |
Dallas, Texas | |
November 30, 2015 |
41
Supplemental Information (Unaudited) |
FACTORS CONSIDERED BY THE INDEPENDENT TRUSTEES IN APPROVAL OF THE INVESTMENT ADVISORY AGREEMENT*
The Investment Advisory Agreement (New Agreement) was approved by a majority of the Board, including the Independent Trustees, at an in-person meeting held on June 29, 2015. The Board reviewed the materials provided by the Advisor in advance of the meeting. The Trustees were assisted by independent legal counsel throughout the New Agreement review process. The Board relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the New Agreement and the weight to be given to each such factor. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the New Agreement.
Nature, Extent and Quality of Services. The Trustees discussed the Advisors history and portfolio management experience. They noted that the Advisor and its affiliates currently serves a variety of retail, registered investment advisers and institutional investor clients, managing approximately $787 million in assets across its non-listed real-estate investment trust (REIT), closed-end funds and DST/Net Lease platform (a real-estate related investment vehicle). The Trustees reviewed the background and experience of the Advisors team proposed to advise and service the Fund. They noted that although the Advisor had not provided advisory services to a registered investment company directly, they considered the varied and extensive experience of the portfolio management and compliance teams, and the Advisors ability to leverage the experience and expertise of its affiliates to the benefit of the Fund and shareholders. The Trustees discussed the investment advisory and related services to be provided to the Fund noting that the Advisor would oversee the day-to-day operations of the Fund, provide a variety of investment advisory services including execution and management of the Funds investment portfolio, and provide oversight and compliance. They considered that although the Advisor does not have experience in the residential mortgage markets, it does have previous experience with REIT and real-estate related investments. The Trustees noted positively the significant support the Advisor has in the Advisor-affiliated entities which further strengthen the services available to the Fund and shareholders. The Trustees discussed the Advisors proposal for the ongoing management and implementation of strategy changes for the Fund over time, and agreed that it had given thoughtful consideration to the development of a strategic and promising plan for the Fund. After further discussion, the Trustees concluded that the Advisor has the potential to provide advisory services to the Fund in line with the Boards expectations.
Performance. The Trustees reviewed the performance of a variety of accounts currently managed by the Advisor. They noted that the Advisor does not currently manage a fund with a strategy substantially similar to that of the Fund, so the performance information provided was merely illustrative of the Advisors general capabilities. They also reviewed the performance of multiple REITs managed by the Advisor noting the positive returns in each period shown. The Trustees considered that while the Advisor does not have experience in the residential mortgage market, its experience and successful track record in the commercial real-estate and REIT markets suggest it has the capacity to provide positive returns for shareholders.
Fees and Expenses. The Trustees noted that the Advisor proposed to charge an advisory fee of 1.25%, equal to that currently paid by the Fund. They considered that the proposed fee was higher than the Morningstar category of real-estate related funds average but within the range of fees of the peer group. The Trustees noted that Morningstar does not have a closed-end interval fund category and, therefore, the Morningstar comparison, while informative is not directly on point as to the relative reasonableness of the proposed fee. The Trustees further considered that the Advisor would maintain a contractual fee waiver until January 31, 2017 limiting the Funds total expense ratio to 1.85%. After further discussion, the Trustees concluded that the proposed advisory fee was reasonable.
42
Profitability. The Trustees reviewed a profitability analysis provided by the Advisor, and discussed the Advisors estimated profitability in connection with its relationship with the Fund. They noted that the Advisor anticipates realizing a net profit during the initial term of the New Agreement but agreed that the amount of profit was not excessive in terms of actual dollars or as a percentage of revenue. The Trustees further noted that the Advisor had agreed, if shareholders approve the New Agreement, to pay a portion of an existing shortfall in the Funds mortgage loan servicing account. They considered that the Advisors profitability analysis did not take this expense into account, and if it had, the Advisor would realize a net loss in connection with its relationship with the Fund for the first year. After further discussion, the Trustees concluded the Advisors estimated profitability was reasonable.
Economies of Scale. The Trustees considered whether there will be economies of scale with respect to the management of the Fund. The Trustees noted the absence of breakpoints in the Advisors fee proposal. They considered the Advisors representation that the Fund could benefit from economies as certain expenses of the Fund will be leveraged across the Advisors shared services platform and firm resources. After further discussion, the Trustees agreed that the matter of economies of scale would be revisited in connection with the renewal of the New Agreement as the Advisors costs are more clearly identified and prospects for Fund growth are better understood.
Conclusion. Having requested and received such information from the Advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the New Agreement, and as assisted by the advice of Counsel, the Trustees concluded that the fee structure is reasonable and that approval of the New Agreement is in the best interests of the shareholders of Vertical Capital Income Fund.
PROXY VOTE
At a Special Meeting of Shareholders of the Fund, held at the offices of Gemini Fund Services, LLC, 80 Arkay Drive, Suite 110, Hauppauge, NY 11788, on Friday, October 30, 2015, shareholders of record as of the close of business on September 4, 2015 voted to approve the following proposal:
Proposal 1: To Elect a new Trustee | ||
Shares Voted | Shares Voted Against | |
In Favor | or Abstentions | |
12,293,980 | 878,966 |
At a Special Meeting of Shareholders of the Fund, held at the offices of Gemini Fund Services, LLC, 80 Arkay Drive, Suite 110, Hauppauge, NY 11788, on Monday, November 16, 2015, shareholders of record as of the close of business on September 4, 2015 voted to approve the following proposal:
Proposal: To approve a new investment Advisory Agreement between the Fund and Behringer Advisors, LLC.
Shares Voted | Shares Voted Against | |
In Favor | or Abstentions | |
6,909,137 | 255,810 |
43
Vertical Capital Income Fund |
Supplemental Information (Continued) |
September 30, 2015 (Unaudited) |
Following is a list of the Trustees and executive officers of the Trust and their principal occupation over the last five years. Unless otherwise noted, the address of each Trustee and Officer is 80 Arkay Drive, Hauppauge, NY 11788.
Independent Trustees |
|||
Name (Year of
Birth) Position held with the Fund* Principal Occupations and Other Directorships During Past 5 Years |
Number
of Portfolios in Fund Complex Overseen by Trustee** | ||
Robert J. Boulware
(1956) Trustee, since August 2011 Managing Director, Pilgrim Funds, LLC (private equity fund), Sept. 2006 to present. Other Directorships: Trustee, Met Investors Series Trust (48 portfolios), March 2008 to present; Metropolitan Series Funds (30 portfolios) April 2012 to Present; Director, Gainsco Inc. (auto insurance) May 2005 to present, Trustee, Sharespost 100 Fund, March 2013 to Present. |
1 | ||
Mark J. Schlafly
(1961) Trustee, since August 2011 Managing Director, Russell Investments, June 2013 to present; Staff Member, Weston Center, Washington University, August 2011 to present; President and Chief Executive Officer, FSC Securities Corporation, July 2008 to April 2011; Other Directorships: None |
1 | ||
T. Neil Bathon (1961)
Trustee, since August 2011 Managing Partner, FUSE Research Network, LLC, (financial services industry consulting firm), Aug. 2008 to present; Managing Director, PMR Associates LLC (consulting firm), July 2006 to Present; Other Directorships: Financial Investors Variable Insurance Trust (5 portfolios), Jan. 2007 to Feb. 2010; BNY Mellon Chartable Gift Fund, July 2003 to Present |
1 | ||
Interested Trustees and Officers | |||
Robert J. Chapman
*** (1947) Trustee, since August 2015 Executive Vice President, Behringer Advisors, LLC (investment adviser), a position held since July 2015. Executive Vice President, Behringer Harvard Holdings, LLC (financial services holding company) a position held since 2007. Other Directorships: None |
1 | ||
Michael D. Cohen
(1974) President, since July 2015 President of Behringer Harvard Holdings, LLC, (financial services holding company) a position held since April 2015; Executive Vice President, Jan. 2013 to Apr. 2015. President of Harvard Property Trust, LLC, Apr. 2015 to present; Executive Vice President, Jan. 2011 to Apr. 2015; Senior Vice President, Sep. 2008 to Jan. 2011. Executive Vice President of Behringer Harvard Opportunity Advisors I, LLC, Jan. 2015 to present. Executive Vice President of Behringer Harvard Opportunity Advisors II, LLC, Jan. 2015 to present. Managing Director of Behringer Lodging Group, LLC, Nov. 2014 to present. Executive Vice President of Pathway Energy Infrastructure Management, LLC, Aug. 2014 to present. Director, Behringer Harvard Opportunity REIT I, Inc., July 2014 to present. Director, Behringer Harvard Opportunity REIT II, Inc., Feb. 2013 to present. Executive Vice President, Pathway Energy Infrastructure Fund, LLC, Feb 2013 to present. Chief Executive Officer of Behringer Harvard Europe Holdings, LLC. Jan. 2013 to present. Executive Vice President of Behringer Net Lease Advisors, LLC, Dec. 2012 to present. Executive Vice President of Priority Senior Secured Income Management, LLC, Oct. 2012 to present. Executive Vice President of Priority Income Fund, Inc., July 2012 to present. Other Directorships: N/A |
N/A |
44
Vertical Capital Income Fund |
Supplemental Information (Continued) |
September 30, 2015 (Unaudited) |
Interested Trustees and Officers continued | |||
Name
(Year of Birth) Position held with the Fund* Principal Occupations and Other Directorships During Past 5 Years |
Number
of Portfolios in Fund Complex Overseen by Trustee** | ||
Jason Hall (1966) Treasurer, since July 2015 Senior VP, Chief Financial Officer, Chief Accounting Officer and Treasurer, Behringer Harvard Opportunity REIT II Inc., positions held since Oct. 2014; Senior VP, Chief Accounting Officer, Treasurer, Sept. 2013 to Oct. 2014; Treasurer, Director of Financial Reporting, Senior Fund Controller, Jan 2012 to Sept. 2013, Director of Financial Reporting, Senior Fund Controller, Behringer Harvard Holdings, LLC (financial services holding company), Jan. 2011 to Dec. 2011; Director of Financial Reporting, Jan. 2010 to Dec. 2010; SEC Reporting Manager, Jan. 2005 to Dec. 2010. Other Directorships: N/A |
N/A | ||
Harris Cohen (1981) Assistant Treasurer since 2011 Manager of Fund Administration, Gemini Fund Services, LLC, Nov. 2004 to present. Other Directorships: N/A |
N/A | ||
Stanton P. Eigenbrodt
(1965) Secretary since July 2015 Executive Vice President and General Counsel of Behringer Harvard Holdings, LLC (financial services holding company) a position held since 2006. Other Directorships: N/A |
N/A | ||
Emile R. Molineaux
(1962) Chief Compliance Officer and Anti-Money Laundering Officer Since August 2011 Northern Lights Compliance Services, LLC (Secretary since 2003 and Senior Compliance Officer since 2011); General Counsel, CCO and Senior Vice President, Gemini Fund Services, LLC; Secretary and CCO, Northern Lights Compliance Services, LLC (2003-2011). Other Directorships: N/A |
N/A |
* | The term of office for each Trustee listed above will continue indefinitely and officers listed above serve subject to annual reappointment. |
** | The term Fund Complex refers to the Vertical Capital Income Fund. |
*** | Mr. Chapman is an interested Trustee because he is also an officer of the Funds investment adviser. |
The Funds Statement of Additional Information includes additional information about the Trustees and is available free of charge, upon request, by calling toll free at 1-866-277-VCIF.
45
PRIVACY NOTICE
Rev. May 2012
FACTS | WHAT DOES VERTICAL CAPITAL INCOME FUND DO WITH YOUR PERSONAL INFORMATION? | |||
Why? | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. | |||
What? | The types of personal information we collect and share depend on the product or service you have with us. This information can include: | |||
■ | Social Security number | ■ | Purchase History | |
■ | Assets | ■ | Account Balances | |
■ | Retirement Assets | ■ | Account Transactions | |
■ | Transaction History | ■ | Wire Transfer Instructions | |
■ | Checking Account Information | |||
When you are no longer our customer, we continue to share your information as described in this notice. | ||||
How? | All financial companies need to share customers personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers personal information; the reasons Vertical Capital Income Fund chooses to share; and whether you can limit this sharing. |
Reasons we can share your personal information | Does
Vertical Capital Income Fund share? |
Can you limit this sharing? |
For our everyday business purposes – such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus |
Yes | No |
For our marketing purposes – to offer our products and services to you |
No | We dont share |
For joint marketing with other financial companies | No | We dont share |
For our affiliates everyday business purposes – information about your transactions and experiences |
No | We dont share |
For our affiliates everyday business purposes – information about your creditworthiness |
No | We dont share |
For nonaffiliates to market to you | No | We dont share |
Questions? | Call 1-866-277-VCIF |
46
Rev. May 2012
Who we are | |||||
Who is providing this notice?
|
Vertical Capital Income Fund | ||||
What we do | |||||
How does Vertical Capital Income Fund protect my personal information? | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings.
Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information. | ||||
How does Vertical Capital Income Fund collect my personal information? | We collect your personal information, for example, when you
■ Open an account
■ Provide account information
■ Give us your contact information
■ Make deposits or withdrawals from your account
■ Make a wire transfer
■ Tell us where to send the money
■ Tells us who receives the money
■ Show your government-issued ID
■ Show your drivers license
We also collect your personal information from other companies. | ||||
Why cant I limit all sharing? | Federal law gives you the right to limit only
■ Sharing for affiliates everyday business purposes – information about your creditworthiness
■ Affiliates from using your information to market to you
■ Sharing for nonaffiliates to market to you
State laws and individual companies may give you additional rights to limit sharing. | ||||
Definitions | |||||
Affiliates | Companies related by common ownership or control. They can be financial and nonfinancial companies.
■ Vertical Capital Income Fund does not share with our affiliates. | ||||
Nonaffiliates | Companies not related by common ownership or control. They can be financial and nonfinancial companies
■ Vertical Capital Income Fund does not share with nonaffiliates so they can market to you. | ||||
Joint marketing | A formal agreement between nonaffiliated financial companies that together market financial products or services to you.
■ Vertical Capital Income Fund doesnt jointly market. | ||||
47
How to Obtain Proxy Voting Information
Information regarding how the Fund votes proxies relating to portfolio securities for the 12 month period ended June 30th as well as a description of the policies and procedures that the Fund used to determine how to vote proxies is available without charge, upon request, by calling 1-866-277-VCIF by referring to the Securities and Exchange Commissions (SEC) website at http://www.sec.gov.
How to Obtain 1st and 3rd Fiscal Quarter Portfolio Holdings
The Fund files its complete schedule of portfolio holdings with the SEC for the first and third quarters of each fiscal year on Form N-Q. Form N-Q is available on the SECs website at http://www.sec.gov and may be reviewed and copied at the SECs Public Reference Room in Washington, DC (1-800-SEC-0330). The information on Form N-Q is available without charge, upon request, by calling 1-866-277-VCIF.
Investment Adviser |
Behringer Advisors, LLC |
15601 Dallas Parkway, Suite 600 |
Addison, Texas 75001 |
Administrator |
Gemini Fund Services, LLC |
80 Arkay Drive |
Hauppauge, NY 11788 |
Item 2. Code of Ethics.
(a) As of the end of the period covered by this report, the registrant has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party.
(b) For purposes of this item, “code of ethics” means written standards that are reasonably designed to deter wrongdoing and to promote:
(1) | Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships; |
(2) | Full, fair, accurate, timely, and understandable disclosure in reports and documents that a registrant files with, or submits to, the Commission and in other public communications made by the registrant; |
(3) | Compliance with applicable governmental laws, rules, and regulations; |
(4) | The prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and |
(5) | Accountability for adherence to the code. |
(c) Amendments: During the period covered by the report, there have not been any amendments to the provisions of the code of ethics.
(d) Waivers: During the period covered by the report, the registrant has not granted any express or implicit waivers from the provisions of the code of ethics.
Item 3. Audit Committee Financial Expert.
The registrant’s board of trustees has determined that the registrant does not have an audit committee financial expert serving on its audit committee.
Item 4. Principal Accountant Fees and Services
(a) | Audit Fees |
Registrant | Advisor | ||||
FYE 09/30/15 | $135,193 | N/A | |||
FYE 09/30/14 | $25,000 | N/A |
(b) | Audit-Related Fees |
Registrant | Advisor | ||||
FYE 09/30/15 | $0 | N/A | |||
FYE 09/30/14 | $0 | N/A |
(c) | Tax Fees |
Registrant | Advisor | ||||
FYE 09/30/15 | $0 | N/A | |||
FYE 09/30/14 | $3,000 | N/A |
Preparation of Federal & State income tax returns, assistance with calculation of required income, capital gain and excise distributions and preparation of Federal excise tax returns.
(d) | All Other Fees |
Registrant | Advisor | ||||
FYE 09/30/15 | $0 | N/A | |||
FYE 09/30/14 | $0 | N/A |
(e) (1) Audit Committee’s Pre-Approval Policies
The registrant’s Audit Committee is required to pre-approve all audit services and, when appropriate, any non-audit services (including audit-related, tax and all other services) to the registrant. The registrant’s Audit Committee also is required to pre-approve, when appropriate, any non-audit services (including audit-related, tax and all other services) to its adviser, or any entity controlling, controlled by or under common control with the adviser that provides ongoing services to the registrant, to the extent that the services may be determined to have an impact on the operations or financial reporting of the registrant. Services are reviewed on an engagement by engagement basis by the Audit Committee. |
(2) | Percentages of Services Approved by the Audit Committee |
Registrant | Advisor | |||
Audit-Related Fees: | N/A | N/A | ||
Tax Fees: | N/A | N/A | ||
All Other Fees: | N/A | N/A |
(f) | During the audit of registrant's financial statements for the most recent fiscal year, less than 50 percent of the hours expended on the principal accountant's engagement were attributed to work performed by persons other than the principal accountant's full-time, permanent employees. |
(g) | The aggregate non-audit fees billed by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant: |
Registrant | Advisor | ||||
FYE 09/30/2015 | $0 | N/A | |||
FYE 09/30/2014 | $3,000 | N/A |
(h) The registrant's audit committee has considered whether the provision of non-audit services to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant, that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X, is compatible with maintaining the principal accountant's independence.
Item 5. Audit Committee of Listed Companies. Not applicable.
Item 6. Schedule of Investments. See Item 1.
Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Funds.
Pursuant to the adoption by the Securities and Exchange Commission (the “Commission”) of Rule 206(4)-6 (17 CFR 275.206(4)-6) and amendments to Rule 204-2 (17 CFR 275.204-2) under the Investment Adviser Act of 1940 (the “Act”), it is a fraudulent, deceptive, or manipulative act, practice or course of business, within the meaning of Section 206(4) of the Act, for an investment adviser to exercise voting authority with respect to client securities, unless (i) the adviser has adopted and implemented written policies and procedures that are reasonably designed to ensure that the adviser votes proxies in the best interests of its clients, (ii) the adviser describes its proxy voting procedures to its clients and provides copies on request, and (iii) the adviser discloses to clients how they may obtain information on how the adviser voted their proxies.
In order to fulfill its responsibilities under the Act, Vertical Capital Asset Management, LLC (hereinafter, “we” or “our”) has adopted the following policies and procedures for proxy voting with regard to direct investments in companies held in investment portfolios of our clients.
KEY OBJECTIVES
The key objectives of these policies and procedures recognize that a company’s management is entrusted with the day-to-day operations and longer term strategic planning of the company, subject to the oversight of the company’s board of directors. While “ordinary business matters” are primarily the responsibility of management and should be approved solely by the corporation’s board of directors, these objectives also recognize that the company’s shareholders must have final say over how management and directors are performing, and how shareholders’ rights and ownership interests are handled, especially when matters could have substantial economic implications to the shareholders.
Therefore, we will pay particular attention to the following matters in exercising our proxy voting responsibilities as a fiduciary for our clients:
Accountability. Each company should have effective means in place to hold those entrusted with running a company’s business accountable for their actions. Management of a company should be accountable to its board of directors and the board should be accountable to shareholders.
Alignment of Management and Shareholder Interests. Each company should endeavor to align the interests of management and the board of directors with the interests of the company’s shareholders. For example, we generally believe that compensation should be designed to reward management for doing a good job of creating value for the shareholders of the company.
Transparency. Promotion of timely disclosure of important information about a company’s business operations and financial performance enables investors to evaluate the performance of a company and to make informed decisions about the purchase and sale of a company’s securities.
DECISION METHODS
We generally believe that portfolio managers that invest in and track particular companies have a unique perspective to make decisions with regard to proxy votes. Therefore, we rely on that perspective to make the final decisions on how to cast proxy votes.
No set of proxy voting guidelines can anticipate all situations that may arise. In special cases, we may seek insight and expertise from outside sources as to how a particular proxy proposal will impact the financial prospects of a company, and vote accordingly.
In some instances, a proxy vote may present a conflict between the interests of a client, on the one hand, and our interests or the interests of a person affiliated with us, on the other. In such a case, we will abstain from making a voting decision and will forward all of the necessary proxy voting materials to the client to enable the client to cast the votes.
SUMMARY OF PROXY VOTING GUIDELINES
Election of the Board of Directors
We believe that good corporate governance generally starts with a board composed primarily of independent directors, unfettered by significant ties to management, all of whose members are elected annually. We also believe that some measure of turnover in board composition typically promotes more independent board action and fresh perspectives on governance. Of greater importance is the skill set of the proposed board member. We will also look at the backgrounds of the directors to gauge their business acumen and any special talent or experience that may add value to their participation on the board.
The election of a company’s board of directors is one of the most fundamental rights held by shareholders. Because a classified board structure prevents shareholders from electing a full slate of directors annually, we will pay special attention to efforts to declassify boards or other measures that permit shareholders to remove a majority of directors at any time.
Approval of Independent Auditors
We believe that the relationship between a company and its auditors should be limited primarily to the audit engagement, although it may include certain closely related activities that do not raise an appearance of impaired independence.
We will evaluate on a case-by-case basis instances in which the audit firm has a substantial non-audit relationship with a company to determine whether we believe independence has been, or could be, compromised.
Equity-based compensation plans
We believe that appropriately designed equity-based compensation plans, approved by shareholders, can be an effective way to align the interests of shareholders and the interests of directors, management, and employees by providing incentives to increase shareholder value. Conversely, we are opposed to plans that substantially dilute ownership interests in the company, provide participants with excessive awards, or have inherently objectionable structural features.
We will generally support measures intended to increase stock ownership by executives and the use of employee stock purchase plans to increase company stock ownership by employees. These may include:
1. Requiring senior executives to hold stock in a company.
2. Requiring stock acquired through option exercise to be held for a certain period of time.
These are guidelines, and we consider other factors, such as the nature of the industry and size of the company, when assessing a plan’s impact on ownership interests.
Corporate Structure
We view the exercise of shareholders’ rights, including the rights to act by written consent, to call special meetings and to remove directors, to be fundamental to good corporate governance.
Because classes of common stock with unequal voting rights limit the rights of certain shareholders, we generally believe that shareholders should have voting power equal to their equity interest in the company and should be able to approve or reject changes to a company’s by-laws by a simple majority vote.
We will generally support the ability of shareholders to cumulate their votes for the election of directors.
Shareholder Rights Plans
There are arguments both in favor of and against shareholder rights plans, also known as poison pills. For example, such measures may tend to entrench or provide undue compensation to current management, which we generally consider to have a negative impact on shareholder value. Therefore, our preference is for a plan that places shareholder value in a priority position above interests of management.
SUMMARY OF PROXY VOTING PROCEDURES
As a fiduciary to its investors, we recognize the need to actively manage and vote proxies and other shareholder actions and consents that may arise in the course of its investment advisory activities on behalf of its clients. However, due to the nature of the investments of the Fund and indirect exposure to underlying equity investments, we believe that it would be rare that we would be in a position to cast a vote or called upon to vote a proxy.
In the event that we do receive a proxy notice, shareholder consent, or is otherwise entitled to vote on any issue related to the investments of its advisory client accounts, we will process and vote all shareholder proxies and other actions in a timely manner insofar as we can determine based on the facts available at the time of its action, in the best interests of the affected advisory client(s). Although we expect that proxies will generally be voted in a manner consistent with the guidelines set forth in this policy, there may be individual cases where, based on facts available, voting according to policy would not be in the best interests of the fund and its shareholders. In such cases, we may vote counter to the stated policy.
Proxy Voting Procedure
1) Notices received are reviewed by the Compliance Department;
2) Forwarded to the Investment Department for review and voting decision;
3) Vote or consent entered according to our best judgment under the facts and circumstances presented. Such decision shall be made and documented;
4) Final review and sign-off by Compliance Department and filing with a copy in the Proxy Voting Log.
We may at any time, outsource Proxy Voting responsibilities to Institutional Shareholder Services (“ISS”) or similar service provider that we may approve, provided that such service provider votes each proxy based on decisions made by us.
CLIENT INFORMATION
A copy of these Proxy Voting Policies and Procedures is available to our clients, without charge, upon request, by calling 1-866-277-VCIF. We will send a copy of these Proxy Voting Policies and Procedures within three business days of receipt of a request, by first-class mail or other means designed to ensure equally prompt delivery.
In addition, we will provide each client, without charge, upon request, information regarding the proxy votes cast by us with regard to the client’s securities.
Item 8. Portfolio Managers of Closed-End Management Investment Companies.
As of September 30, 2015, Mr. Chapman, Chairman of the Board and Executive Vice President of the Adviser, and Mr. David Aisner, Executive Vice President of the Adviser, are the Fund's co-portfolio managers. Each share primary responsibility for management of the Fund's investment portfolio and have served the Fund in this capacity since July 6, 2015. Mr. Chapman and Mr. Chase are not compensated through their share of the profits, if any, of the Adviser. Because the portfolio managers may manage assets for other pooled investment vehicles and/or other accounts (including institutional clients, pension plans and certain high net worth individuals) (collectively "Client Accounts"), or may be affiliated with such Client Accounts, there may be an incentive to favor one Client Account over another, resulting in conflicts of interest. For example, the Adviser may, directly or indirectly, receive fees from Client Accounts that are higher than the fee it receives from the Fund, or it may, directly or indirectly, receive a performance-based fee on a Client Account. In those instances, a portfolio manager may have an incentive to not favor the Fund over the Client Accounts. The Adviser has adopted trade allocation and other policies and procedures that it believes are reasonably designed to address these and other conflicts of interest. As September 30, 2015, Mr. Chapman and Mr. Aisner owned no shares of the Fund.
As of September 30, 2015, Mr. Chapman was responsible for the management of the following types of accounts in addition to the Fund:
Other Accounts By Type | Total Number of Accounts by Account Type | Total Assets By Account Type | Number of Accounts by Type Subject to a Performance Fee | Total Assets By Account Type Subject to a Performance Fee |
Registered Investment Companies | 0 | $0 | 0 | $0 |
Other Pooled Investment Vehicles | 0 | $0 | 0 | $0 |
Other Accounts | 0 | $0 | 0 | $0 |
As of September 30, 2015, Mr. Aisner was responsible for the management of the following types of accounts in addition to the Fund:
Other Accounts By Type | Total Number of Accounts by Account Type | Total Assets By Account Type | Number of Accounts by Type Subject to a Performance Fee | Total Assets By Account Type Subject to a Performance Fee |
Registered Investment Companies | 0 | $0 | 0 | $0 |
Other Pooled Investment Vehicles | 0 | $0 | 0 | $0 |
Other Accounts | 0 | $0 | 0 | $0 |
Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. Not applicable.
Item 10. Submission of Matters to a Vote of Security Holder. None.
Item 11. Controls and Procedures.
(a) Based on an evaluation of the Registrant’s disclosure controls and procedures as of a date within 90 days of filing date of this Form N-CSR, the principal executive officer and principal financial officer of the Registrant have concluded that the disclosure controls and procedures of the Registrant are reasonably designed to ensure that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported by the filing date, including that information required to be disclosed is accumulated and communicated to the Registrant’s management, including the Registrant’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b) There were no significant changes in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report (in the registrant’s second fiscal half-year in the case of an annual report) that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
Item 12. Exhibits.
(a)(1) Code of Ethics filed herewith.
(a)(2) Certification(s) required by Section 302 of the Sarbanes-Oxley Act of 2002 (and Item 11(a)(2) of Form N-CSR) are filed herewith.
(a)(3) Not applicable.
(b) Certification(s) required by Section 906 of the Sarbanes-Oxley Act of 2002 (and Item 11(b) of Form N-CSR) are filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Vertical Capital Income Fund
By (Signature and Title)
* /s/ Michael D. Cohen
Michael D. Cohen, President
Date 12/8/15
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)
* /s/ Michael D. Cohen
Michael D. Cohen, President
Date 12/8/15
By (Signature and Title)
* /s/ S. Jason Hall
S. Jason Hall Treasurer
Date 12/8/15
* Print the name and title of each signing officer under his or her signature.
EX-99.CODE ETH 4 codeofethics.htm
Vertical Capital Income Fund
CODE OF ETHICS
August 2, 2011
The Vertical Capital Income Fund (the "Trust") has adopted this Code of Ethics (the "Code") in order to set forth guidelines and procedures that promote ethical practices and conduct by all of its Access Persons and to ensure that all Access Persons comply with the federal securities laws. Although this Code contains a number of specific standards and policies, there are four key principles embodied throughout the Code.
THE INTERESTS OF THE FUND MUST ALWAYS BE PARAMOUNT
Access Persons have a legal, fiduciary duty to place the interests of the Fund ahead of their own. In any decision relating to their personal investments, Access Persons must scrupulously avoid serving their own interests ahead of those of the Trust.
Access Persons may not take advantage of their relationship with the Fund
Access Persons should avoid any situation (unusual investment opportunities, perquisites, accepting gifts of more than token value from persons seeking to do business with the Fund) that might compromise, or call into question, the exercise of their fully independent judgment in the interests of the Fund.
All Personal Securities Transactions should avoid any actual, potential, or apparent conflicts of interest
Although all Personal Securities Transactions by Access Persons must be conducted in a manner consistent with this Code, the Code itself is based on the premise that Access Persons owe a fiduciary duty to the Fund, and should avoid any activity that creates an actual, potential, or apparent conflict of interest. This includes executing transactions through or for the benefit of a third party when the transaction is not in keeping with the general principles of this Code.
Access Persons must adhere to these general principles as well as comply with the specific provisions of this Code. Technical compliance with the Code and its procedures will not automatically prevent scrutiny of trades that show a pattern of abuse of an individual's fiduciary duty to the Fund.
Access Persons must comply with all applicable laws
In both work-related and personal activities, Access Persons must comply with all applicable laws, including the federal securities laws.
Any violations of this Code should be reported promptly to the Chief Compliance Officer. Failure to do so will be deemed a violation of the Code.
DEFINITIONS
"Access Person" shall have the same meaning as set forth in Rule 17j-1 under the Investment Company Act of 1940, as amended (the "1940 Act") and shall include:
1. all officers and directors (or persons occupying a similar status or performing a similar function) of the Fund;
2. all officers and directors (or persons occupying a similar status or performing a similar function) of each Adviser or Sub-Adviser with respect to its corresponding series of the Trust (together, the "Advisers");
3. any employee of the Trust or the Adviser (or of any company controlling or controlled by or under common control with the Trust or the Adviser) who, in connection with his or her regular functions or duties, makes, participates in, or obtains information regarding the purchase or sale of Covered Securities by the Funds, or whose functions relate to the making of any recommendations with respect to the purchase or sale; and
4. any other natural person controlling, controlled by or under common control with the Trust or the Adviser who obtains information concerning recommendations made to the Fund with regard to the purchase or sale of Covered Securities by the Fund.
"Beneficial Ownership" means in general and subject to the specific provisions of Rule 16a-1(a)(2) under the Securities Exchange Act of 1934, as amended, having or sharing, directly or indirectly, through any contract arrangement, understanding, relationship, or otherwise, a direct or indirect "pecuniary interest" in the security.
"Chief Compliance Officer" means the Code of Ethics Compliance Officer of the Trust with respect to Trustees and officers of the Trust, or the CCO of the Adviser with respect to Adviser personnel.
"Code" means this Code of Ethics.
"Covered Security" means any Security, except (i) direct obligations of the U.S. Government, (ii) bankers' acceptances, bank certificates of deposit, commercial paper and high quality short-term debt instruments, including repurchase agreements, and (iii) shares issued by open-end mutual funds.
"Decision Making Access Person" means any Access Person who, in connection with his or her regular functions or duties, makes, participates in, or obtains information regarding the purchase or sale of a security by the Funds, or whose functions relate to the making of any recommendations with respect to such purchases or sales. Decision Makers typically are Adviser personnel.
"Fund" means the Trust.
"Immediate family" means an individual's spouse, child, stepchild, grandchild, parent, stepparent, grandparent, siblings, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law and should include adoptive relationships. For purposes of determining whether an Access Person has an "indirect pecuniary interest" in securities, only ownership by "immediate family" members sharing the same household as the
Access Person will be presumed to be an "indirect pecuniary interest" of the Access Person, absent special circumstances.
"Independent Trustees" means those Trustees of the Trust that would not be deemed an "interested person" of the Trust, as defined in Section 2(a)(19)(A) of the 1940 Act.
"Indirect Pecuniary Interest" includes, but is not limited to: (a) securities held by members of the person's Immediate Family sharing the same household (which ownership interest may be rebutted); (b) a general partner's proportionate interest in portfolio securities held by a general or limited partnership; (c) a person's right to dividends that is separated or separable from the underlying securities (otherwise, a right to dividends alone will not constitute a pecuniary interest in securities); (d) a person's interest in securities held by a trust; (e) a person's right to acquire securities through the exercise or conversion of any derivative security, whether or not presently exercisable; and (f) a performance-related fee, other than an asset based fee, received by any broker, dealer, bank, insurance company, investment company, investment manager, trustee, or person or entity performing a similar function, with certain exceptions.
"Pecuniary Interest" means the opportunity, directly or indirectly, to profit or share in any profit derived from a transaction in securities.
"Personal Securities Transaction" means any transaction in a Covered Security in which an Access Person has a direct or indirect Pecuniary Interest.
"Purchase or Sale of a Security" includes the writing of an option to purchase or sell a Security. A Security shall be deemed "being considered for Purchase or Sale" for the Trust when a recommendation to purchase or sell has been made and communicated by a Decision Making Access Person, and, with respect to the person making the recommendation, when such person seriously considers making such a recommendation. These recommendations are placed on the "Restricted List" until they are no longer being considered for Purchase or Sale, or until the Security has been purchased or sold.
"Restricted List" means the list of securities maintained by the Chief Compliance Officer in which trading by Access Persons is generally prohibited.
"Security" means any note, stock, treasury stock, bond, debenture, evidence of indebtedness, certificate of interest or participation in any profit-sharing agreement, collateral-trust certificate, pre-organization certificate or subscription, transferable share, investment contract, voting-trust certificate, certificate of deposit for a security, fractional undivided interest in oil, gas, or other mineral rights, or, in general, an interest or instrument commonly know as "security", or any certificate or interest or participation in temporary or interim certificate for, receipt for, guarantee of, or warrant or right to subscribe to or purchase (including options) any of the foregoing.
"Sub-Adviser" means the sub-adviser, if any, to the Trust.
"Trust" means the Vertical Capital Income Fund.
PROHIBITED ACTIONS AND ACTIVITIES
A. | No Access Person shall purchase or sell directly or indirectly, any Covered Security in which he or she has, or by reason of such transaction acquires, any direct or indirect beneficial ownership and which he or she knows or should have known at the time of such purchase or sale; |
(1) | is being considered for purchase or sale by the Fund, or |
(2) is being purchased or sold by the Fund.
A. | Decision-Making Access Persons may not participate in any initial public offering of Covered Securities in any account over which they exercise Beneficial Ownership. All other Access Persons must obtain prior written authorization from the Chief Compliance Officer prior to such participation; |
B. No Access Person may purchase a Covered Security in which by reason of such transaction they acquire Beneficial Ownership in a private placement of a Security, without prior written authorization of the acquisition by the Chief Compliance Officer;
C. Access Persons may not accept any fee, commission, gift, or services, other than de minimis gifts, from any single person or entity that does business with or on behalf of the Trust;
D. Decision-Making Access Persons may not serve on the board of directors of a publicly traded company without prior authorization from the Chief Compliance Officer based upon a determination that such service would be consistent with the interests of the Trust. If such service is authorized, procedures will then be put in place to isolate such Decision-Making Access Persons serving as directors of outside entities from those making investment decisions on behalf of the Trust.
Advanced notice should be given so that the Trust, Adviser, or Sub-Adviser may take such action concerning the conflict as deemed appropriate by the Chief Compliance Officer.
E.
Decision-Making Access Person may not execute a Personal Securities Transaction involving a Covered Security without authorization of the Chief Compliance Officer or such persons who may be designated by the Chief Compliance Officer from time to time.
F.
It shall be a violation of this Code for any Access Person, in connection with the purchase or sale, directly or indirectly, of any Covered Security held or to be acquired by a Fund:
a.
to employ any device, scheme or artifice to defraud the Trust;
b.
to make to the Trust any untrue statement of a material fact or to omit to state to the Trust a material fact necessary in order to make the statements made, in light of the circumstances under which they are made, not misleading;
c.
to engage in any act, practice or course of business that operates or would operate as a fraud or deceit upon the Trust; or
d.
to engage in any manipulative practice with respect to the Trust.
EXEMPTED TRANSACTIONS
The provisions described above under the heading Prohibited Actions and Activities and the preclearance procedures under the heading Preclearance of Personal Securities Transactions do not apply to:
· Purchases or Sales of Securities effected in any account in which an Access Person has no Beneficial Ownership;
· Purchases or Sales of Securities which are non-volitional on the part the Access Person (for example, the receipt of stock dividends);
· Purchase of Securities made as part of automatic dividend reinvestment plans;
· Purchases of Securities made as part of an employee benefit plan involving the periodic purchase or company stock or mutual funds; and
· Purchases of Securities effected upon the exercise of rights issued by an issuer pro rata to all holders of a class of its Securities, to the extent such rights were acquired from such issuer, and sale of such rights so acquired.
PRECLEARANCE OF PERSONAL SECURITIES TRANSACTIONS
All Decision-Making Access Persons wishing to engage in a Personal Securities Transaction must obtain prior authorization of any such Personal Securities Transaction from the Chief Compliance Officer or such person or persons that the Chief Compliance Officer may from time to time designate to make such authorizations. Personal Securities Transactions by the Chief Compliance Officer shall require prior authorization from the President or Chief Executive Officer of the Trust (unless such person is also the Chief Compliance Officer), who shall perform the review and approval functions relating to reports and trading by the Chief Compliance Officer. The Trust shall adopt the appropriate forms and procedures for implementing this Code of Ethics.
Any authorization so provided is effective until the close of business on the fifth trading day after the authorization is granted. In the event that an order for the Personal Securities Transaction is not placed within that time period, a new authorization must be obtained. If the order for the transaction is placed but not executed within that time period, no new
authorization is required unless the person placing the order originally amends the order in any manner. Authorization for "good until canceled" orders are effective unless the order conflicts with a Trust order.
If a person wishing to effect a Personal Securities Transaction learns, while the order is pending, that the same Security is being considered for Purchase or Sale by a Fund, such person shall cancel the trade.
REPORTING AND MONITORING
The Chief Compliance Officer or his designees shall monitor all personal trading activity of all Access Persons pursuant to the procedures established under this Code.
Disclosure of Personal Brokerage Accounts
Within ten days of the commencement of employment or at the commencement of a relationship with the Trust, all Access Persons, except Independent Trustees, are required to submit to the Chief Compliance Officer a report stating the names and account numbers of all of their personal brokerage accounts, brokerage accounts of members of their Immediate Family, and any brokerage accounts which they control or in which they or an Immediate Family member has Beneficial Ownership. Such report must contain the date on which it is submitted and the information in the report must be current as of a date no more than 45 days prior to that date. In addition, if a new brokerage account is opened during the course of the year, the Chief Compliance Officer must be notified immediately.
The information required by the above paragraph must be provided to the Chief Compliance Officer on an annual basis, and the report of such should be submitted with the annual holdings reports described below.
Each of these accounts is required to furnish duplicate confirmations and statements to the Chief Compliance Officer. These statements and confirms for each series of the Trust may be sent to its respective Adviser.
INITIAL HOLDINGS REPORT
Within ten days of becoming an Access Person (and with information that is current as of a date no more than 45 days prior to the date that the report was submitted), each Access Person, except Independent Trustees must submit a holdings report that must contain, at a minimum, the title and type of Security, and as applicable, the exchange ticker symbol or CUSIP number, number of shares, and principal amount of each Covered Security in which the Access Person has any direct or indirect Beneficial Ownership. This report must state the date on which it is submitted.
ANNUAL HOLDINGS REPORTS
All Access Persons, except Independent Trustees, must supply the information that is required in the initial holdings report on an annual basis, and such information must be current as of a date no more than 45 days prior to the date that the report was submitted. Such reports must state the date on which they are submitted.
Quarterly Transaction Reports
All Access Persons shall report to the Chief Compliance Officer or his designees the following information with respect to transactions in a Covered Security in which such person has, or by reason of such transaction acquires, any direct or indirect Beneficial Ownership in the Covered Security:
· The date of the transaction, the title, and as applicable the exchange ticker symbol or CUSIP number, interest rate and maturity date, number of shares, and the principal amount of each Covered Security;
· The nature of the transaction (i.e., purchase, sale or any other type of acquisition or disposition);
· The price of the Covered Security at which the transaction was effected; and
· The name of the broker, dealer, or bank with or through whom the transaction was effected.
· The date the Access Person Submits the Report.
Reports pursuant to this section of this Code shall be made no later than 30 days after the end of the calendar quarter in which the transaction to which the report relates was effected, and shall include a certification that the reporting person has reported all Personal Securities Transactions required to be disclosed or reported pursuant to the requirements of this Code. Confirmations and Brokerage Statements sent directly to the appropriate address noted above is an acceptable form of a quarterly transaction report.
An Independent Trustee need only make a quarterly transaction report if he or she, at the time of the transaction, knew, or in the ordinary course of fulfilling his or her official duties as a Trustee, should have known that during the 15-day period immediately preceding or following the date of the transaction by the Independent Trustee, the Covered Security was purchased or sold by a Fund or was considered for purchase or sale by a Fund.
ENFORCEMENTS AND PENALTIES
The Chief Compliance Officer or his designee shall review the transaction information supplied by Access Persons. If a transaction appears to be a violation of this Code, the transaction will be reported to the Fund's Board of Trustees.
Upon being informed of a violation of this Code, the Fund's Board of Trustees may impose sanctions as it deems appropriate, including but not limited to, a letter of censure or suspension, termination of the employment of the violator, or a request for disgorgement of any profits received from a securities transaction effected in violation of this Code. The Fund shall impose sanctions in accordance with the principle that no Access Person may profit at the expense of its clients. Any losses are the responsibility of the violator. Any profits realized on personal securities transactions in violation of the Code must be disgorged in a manner directed by the Board of Trustees.
Annually, the Chief Compliance Officer at each regular meeting of the Board shall issue a report on Personal Securities Transactions by Access Person. The report submitted to the board shall:
· Summarize existing procedures concerning Personal Securities investing and any changes in the procedures made during the prior year;
· Identify any violations of this Code and any significant remedial action taken during the prior year; and;
· Identify any recommended changes in existing restrictions or procedures based upon the experience under the Code, evolving industry practices or developments in applicable laws and regulations.
ACKNOWLEDGMENT
The Trust must provide all Access Persons with a copy of this Code. Upon receipt of this Code, all Access Persons must do the following:
All new Access Persons must read the Code, complete all relevant forms supplied by the Chief Compliance Officer (including a written acknowledgement of their receipt of the Code in a form substantially similar to the example below), and schedule a meeting with the Chief Compliance Officer to discuss the provisions herein within two calendar weeks of employment.
I certify that I have read and understand the Code of Ethics of Vertical Capital Income Fund and recognize that I am subject to it. [if an employee of the Adviser] I further certify I will fulfill my personal securities holdings and transactions reporting obligates through the procedures of the Adviser with respect to covered securities.
Printed Name:
Signature:
Date:
Existing Access Persons who did not receive this Code upon hire, for whatever reason, must read the Code, complete all relevant forms supplied by the Chief Compliance Officer (including a written acknowledgement of their receipt of the Code), and schedule a meeting with the Chief Compliance Officer to discuss the provisions herein at the earliest possible time, but no later than the end of the current quarter.
All Access Persons must certify on an annual basis that they have read and understood the Code.
Exhibit 99.CERT
CERTIFICATIONS
I, Michael D. Cohen, certify that:
1. I have reviewed this report on Form N-CSR of the Vertical Capital Income Fund;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 ) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940 for the registrant and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation;
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report (in the registrant’s second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: 12/8/15 | /s/ Michael D. Cohen | ||
Michael D. Cohen, President |
I, S. Jason Hall, certify that:
1. I have reviewed this report on Form N-CSR of the Vertical Capital Income Fund;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 ) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940 for the registrant and have:
a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation;
d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report (in the registrant’s second fiscal half-year in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant's other certifying officer(s) and I have disclosed to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: 12/8/15 | /s/ S. Jason Hall | ||
S. Jason Hall, Treasurer |
EX-99.906CERT
certification
Michael D. Cohen, President, and S. Jason Hall, Treasurer of the Vertical Capital Income Fund (the “Registrant”), each certify to the best of his or her knowledge that:
1. The Registrant’s periodic report on Form N-CSR for the period ended September 30, 2015 (the “Form N-CSR”) fully complies with the requirements of Sections 15(d) of the Securities Exchange Act of 1934, as amended; and
2. The information contained in the Form N-CSR fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
President | Treasurer |
Vertical Capital Income Fund | Vertical Capital Income Fund |
/s/ Michael D. Cohen | /s/ S. Jason Hall |
Michael D. Cohen | S. Jason Hall |
Date: 12/8/15 | Date: 12/8/15 |
A signed original of this written statement required by Section 906 of the Sarbanes-Oxley Act of 2002 has been provided to the Vertical Capital Income Fund and will be retained by the Vertical Capital Income Fund and furnished to the Securities and Exchange Commission (the “Commission”) or its staff upon request.
This certification is being furnished to the Commission solely pursuant to 18 U.S.C. § 1350 and is not being filed as part of the Form N-CSR filed with the Commission.